Darya-Varia Laboratoria Tbk PT banner

DCF Value

The DCF Value for Darya-Varia Laboratoria Tbk PT (DVLA) under the Base Case is 1 670.34 IDR. Compared with the current market price of 1 560 IDR, the stock appears Undervalued by 7% .

Key assumptions
DVLA DCF Value
Base Case
Rp1 670.34
Undervaluation 7%
DCF Value
Price Rp1 560
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time