Ekadharma International Tbk PT
IDX:EKAD
Ekadharma International Tbk PT
IDX:EKAD
Price:
182
IDR
1.11%
Market Closed
Market Cap:
Rp635.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Ekadharma International Tbk PT
IDX:EKAD
|
ID |
|
Loop Energy Inc
OTC:LPENF
|
CA |
Balance Sheet
Balance Sheet Decomposition
Ekadharma International Tbk PT
Ekadharma International Tbk PT
Balance Sheet Decomposition is not available for
Ekadharma International Tbk PT
Ekadharma International Tbk PT
Balance Sheet
Ekadharma International Tbk PT
Ekadharma International Tbk PT
Currency: IDR
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27 611
|
24 801
|
20 526
|
14 069
|
10 734
|
6 483
|
6 296
|
4 222
|
2 385
|
1 699
|
7 056
|
6 428
|
9 841
|
13 223
|
49 520
|
94 850
|
112 224
|
113 192
|
161 870
|
348 027
|
360 663
|
392 549
|
126 640
|
89 823
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71 757
|
|
| Cash Equivalents |
27 611
|
24 801
|
20 526
|
14 069
|
10 734
|
6 483
|
6 296
|
4 222
|
2 385
|
1 699
|
7 056
|
6 428
|
9 841
|
13 223
|
49 520
|
94 850
|
112 224
|
113 192
|
161 870
|
348 027
|
360 663
|
392 549
|
126 640
|
18 066
|
|
| Short-Term Investments |
0
|
0
|
0
|
7 655
|
10 095
|
9 823
|
11 187
|
13 812
|
14 088
|
26 681
|
29 004
|
35 759
|
34 894
|
36 689
|
30 642
|
29 707
|
28 350
|
24 802
|
31 125
|
21 104
|
24 220
|
37 852
|
356 060
|
396 244
|
|
| Total Receivables |
9 841
|
8 155
|
9 856
|
9 008
|
13 080
|
15 713
|
22 386
|
21 610
|
24 710
|
31 040
|
41 747
|
49 704
|
62 633
|
73 855
|
71 150
|
81 874
|
91 570
|
105 199
|
103 963
|
88 764
|
84 010
|
75 146
|
69 350
|
74 457
|
|
| Accounts Receivables |
7 675
|
7 651
|
8 819
|
7 750
|
12 206
|
15 123
|
22 112
|
18 830
|
24 581
|
30 788
|
41 637
|
49 625
|
62 545
|
73 793
|
70 049
|
81 738
|
91 480
|
104 243
|
103 423
|
87 777
|
83 756
|
74 967
|
65 826
|
72 254
|
|
| Other Receivables |
2 166
|
504
|
1 037
|
1 258
|
874
|
590
|
274
|
2 780
|
129
|
252
|
110
|
79
|
88
|
61
|
1 101
|
136
|
91
|
956
|
540
|
986
|
254
|
179
|
3 523
|
2 203
|
|
| Inventory |
6 660
|
9 327
|
10 325
|
15 707
|
17 432
|
20 213
|
21 437
|
19 475
|
43 507
|
55 681
|
73 015
|
81 649
|
109 379
|
162 139
|
114 683
|
124 205
|
171 149
|
213 628
|
183 513
|
86 409
|
168 289
|
162 472
|
157 485
|
187 242
|
|
| Other Current Assets |
847
|
578
|
3 023
|
992
|
3 583
|
4 042
|
3 587
|
63 178
|
6 004
|
7 397
|
4 912
|
6 831
|
12 295
|
10 534
|
18 061
|
7 009
|
10 323
|
4 652
|
6 051
|
8 190
|
6 592
|
1 437
|
5 516
|
6 458
|
|
| Total Current Assets |
44 959
|
42 861
|
43 729
|
47 431
|
54 924
|
56 274
|
64 893
|
122 297
|
90 694
|
122 498
|
155 734
|
180 371
|
229 041
|
296 439
|
284 055
|
337 644
|
413 617
|
461 473
|
486 522
|
552 494
|
643 773
|
669 455
|
715 050
|
754 224
|
|
| PP&E Net |
11 617
|
12 496
|
13 544
|
11 736
|
11 926
|
12 202
|
12 593
|
12 325
|
68 161
|
75 804
|
75 500
|
87 226
|
107 867
|
105 346
|
96 596
|
354 772
|
364 851
|
371 560
|
455 499
|
474 174
|
459 574
|
487 281
|
480 005
|
483 015
|
|
| PP&E Gross |
11 617
|
12 496
|
13 544
|
11 736
|
11 926
|
12 202
|
12 593
|
12 325
|
68 161
|
75 804
|
75 500
|
87 226
|
107 867
|
105 346
|
0
|
0
|
0
|
0
|
455 499
|
474 174
|
459 574
|
487 281
|
480 005
|
483 015
|
|
| Accumulated Depreciation |
11 744
|
13 118
|
14 760
|
16 210
|
17 547
|
19 349
|
21 024
|
22 407
|
26 405
|
29 832
|
35 061
|
40 589
|
48 715
|
0
|
0
|
0
|
0
|
0
|
114 524
|
140 530
|
160 620
|
161 086
|
170 382
|
195 955
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1 702
|
1 610
|
1 553
|
1 447
|
1 373
|
1 380
|
1 323
|
1 265
|
0
|
0
|
0
|
0
|
1 217
|
913
|
609
|
511
|
235
|
132
|
78
|
|
| Note Receivable |
0
|
0
|
0
|
249
|
265
|
276
|
269
|
261
|
243
|
326
|
319
|
349
|
409
|
1 329
|
1 260
|
295
|
620
|
730
|
453
|
353
|
200
|
3 899
|
7 127
|
5 967
|
|
| Long-Term Investments |
3 134
|
3 134
|
3 134
|
3 134
|
6 847
|
3 134
|
3 920
|
3 134
|
3 134
|
3 134
|
3 134
|
3 134
|
3 134
|
3 134
|
3 134
|
3 346
|
3 343
|
3 410
|
3 557
|
47 950
|
53 717
|
60 100
|
43 884
|
49 680
|
|
| Other Long-Term Assets |
0
|
0
|
417
|
536
|
1 202
|
1 058
|
1 642
|
1 194
|
1 443
|
1 336
|
1 525
|
1 490
|
1 886
|
5 478
|
4 646
|
6 452
|
14 337
|
14 878
|
21 291
|
6 401
|
7 790
|
321
|
1 068
|
1 819
|
|
| Total Assets |
59 710
N/A
|
58 491
-2%
|
60 825
+4%
|
63 086
+4%
|
75 164
+19%
|
74 647
-1%
|
84 926
+14%
|
140 764
+66%
|
165 123
+17%
|
204 470
+24%
|
237 592
+16%
|
273 893
+15%
|
343 602
+25%
|
411 726
+20%
|
389 692
-5%
|
702 509
+80%
|
796 768
+13%
|
853 267
+7%
|
968 234
+13%
|
1 081 980
+12%
|
1 165 565
+8%
|
1 221 292
+5%
|
1 247 266
+2%
|
1 294 783
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 677
|
7 041
|
7 487
|
6 748
|
15 168
|
10 338
|
15 907
|
9 446
|
12 155
|
16 463
|
23 978
|
17 523
|
23 732
|
37 523
|
30 906
|
23 105
|
47 963
|
46 439
|
29 416
|
25 670
|
33 569
|
31 222
|
29 902
|
23 078
|
|
| Accrued Liabilities |
525
|
599
|
904
|
635
|
721
|
858
|
818
|
1 061
|
2 298
|
2 630
|
3 229
|
3 663
|
4 414
|
4 473
|
4 417
|
6 573
|
6 542
|
6 642
|
7 235
|
7 779
|
6 582
|
6 518
|
4 870
|
5 322
|
|
| Short-Term Debt |
3 338
|
0
|
0
|
0
|
0
|
0
|
1 617
|
33 340
|
40 983
|
43 277
|
46 634
|
43 649
|
61 696
|
79 744
|
31 253
|
14 412
|
22 787
|
22 363
|
12 082
|
9 784
|
28 907
|
11 105
|
4 651
|
9 712
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 589
|
2 814
|
2 774
|
3 063
|
1 328
|
191
|
131
|
5 976
|
6 600
|
6 902
|
8 143
|
5 704
|
2 232
|
2 367
|
1 174
|
881
|
|
| Other Current Liabilities |
1 835
|
1 740
|
2 004
|
1 559
|
1 250
|
3 173
|
2 824
|
3 183
|
6 451
|
4 315
|
5 194
|
6 917
|
7 186
|
5 318
|
12 887
|
19 045
|
7 632
|
9 035
|
13 461
|
19 229
|
11 692
|
5 736
|
9 734
|
11 189
|
|
| Total Current Liabilities |
12 376
|
9 380
|
10 396
|
8 942
|
17 139
|
14 369
|
21 166
|
47 030
|
64 476
|
69 499
|
81 809
|
74 814
|
98 355
|
127 249
|
79 594
|
69 110
|
91 525
|
91 382
|
70 338
|
68 167
|
82 981
|
56 948
|
50 331
|
50 181
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 234
|
8 667
|
6 818
|
4 029
|
1 400
|
314
|
369
|
232
|
20 723
|
16 469
|
10 347
|
8 109
|
22 163
|
19 451
|
17 882
|
15 829
|
16 247
|
|
| Deferred Income Tax |
286
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 248
|
4 484
|
4 592
|
6 333
|
6 736
|
9 113
|
|
| Minority Interest |
350
|
138
|
0
|
0
|
0
|
61
|
55
|
20 879
|
19 386
|
18 677
|
17 656
|
17 884
|
18 481
|
19 194
|
19 113
|
21 662
|
22 503
|
24 192
|
26 852
|
29 278
|
32 160
|
31 947
|
33 527
|
32 646
|
|
| Other Liabilities |
175
|
264
|
641
|
612
|
3 219
|
2 341
|
2 864
|
2 600
|
3 068
|
2 954
|
4 109
|
5 702
|
7 224
|
16 202
|
17 903
|
20 670
|
25 956
|
26 957
|
30 997
|
34 803
|
28 141
|
27 285
|
26 609
|
27 522
|
|
| Total Liabilities |
13 187
N/A
|
9 921
-25%
|
11 037
+11%
|
9 554
-13%
|
20 358
+113%
|
16 772
-18%
|
24 086
+44%
|
81 744
+239%
|
95 598
+17%
|
97 948
+2%
|
107 603
+10%
|
99 799
-7%
|
124 375
+25%
|
163 014
+31%
|
116 843
-28%
|
132 166
+13%
|
156 452
+18%
|
152 877
-2%
|
142 542
-7%
|
158 895
+11%
|
167 325
+5%
|
140 395
-16%
|
133 031
-5%
|
135 709
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22 361
|
22 361
|
22 361
|
22 361
|
22 361
|
27 951
|
27 951
|
27 951
|
27 951
|
27 951
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
34 939
|
|
| Retained Earnings |
20 075
|
22 297
|
24 214
|
26 449
|
27 902
|
22 290
|
24 846
|
28 334
|
43 100
|
65 908
|
87 815
|
118 894
|
152 157
|
180 618
|
222 386
|
312 794
|
385 899
|
450 510
|
507 431
|
578 864
|
654 127
|
697 684
|
739 733
|
774 272
|
|
| Additional Paid In Capital |
3 213
|
3 213
|
3 213
|
3 213
|
3 213
|
7 126
|
7 126
|
7 126
|
7 126
|
7 126
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1 510
|
1 330
|
508
|
918
|
4 236
|
2 914
|
8 037
|
10 277
|
15 494
|
12 145
|
17 622
|
12 058
|
230 706
|
219 203
|
207 957
|
280 790
|
276 302
|
274 005
|
300 160
|
298 611
|
297 062
|
|
| Other Equity |
874
|
699
|
0
|
0
|
0
|
0
|
0
|
155
|
5 739
|
2 501
|
3 180
|
4 629
|
19 847
|
15 395
|
3 327
|
8 234
|
136
|
6 846
|
2 394
|
32 841
|
35 031
|
47 975
|
40 813
|
52 664
|
|
| Total Equity |
46 523
N/A
|
48 570
+4%
|
49 788
+3%
|
53 533
+8%
|
54 805
+2%
|
57 875
+6%
|
60 841
+5%
|
59 020
-3%
|
69 525
+18%
|
106 522
+53%
|
129 989
+22%
|
174 094
+34%
|
219 227
+26%
|
248 712
+13%
|
272 849
+10%
|
570 343
+109%
|
640 315
+12%
|
700 390
+9%
|
825 692
+18%
|
923 084
+12%
|
998 240
+8%
|
1 080 897
+8%
|
1 114 234
+3%
|
1 159 075
+4%
|
|
| Total Liabilities & Equity |
59 710
N/A
|
58 491
-2%
|
60 825
+4%
|
63 086
+4%
|
75 164
+19%
|
74 647
-1%
|
84 926
+14%
|
140 764
+66%
|
165 123
+17%
|
204 470
+24%
|
237 592
+16%
|
273 893
+15%
|
343 602
+25%
|
411 726
+20%
|
389 692
-5%
|
702 509
+80%
|
796 768
+13%
|
853 267
+7%
|
968 234
+13%
|
1 081 980
+12%
|
1 165 565
+8%
|
1 221 292
+5%
|
1 247 266
+2%
|
1 294 783
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
699
|
699
|
699
|
699
|
699
|
699
|
699
|
699
|
699
|
699
|
699
|
699
|
699
|
699
|
699
|
3 494
|
3 494
|
3 494
|
3 494
|
3 494
|
3 494
|
3 494
|
3 494
|
3 494
|
|
Switch to:
Switch to:
See Also
Discover More
