P

Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI

Watchlist Manager
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
Watchlist
Price: 695 IDR -0.71% Market Closed
Market Cap: 5.2T IDR
Section:
 

Relative Value

The Relative Value of one ELPI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 695 IDR, Pelayaran Nasional Ekalya Purnamasari Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
0
vs Industry
41
Median 3Y
2.2
Median 5Y
2.2
Industry
2
More Details
19.6
P/E
P/E
Price to Earnings
19.6
vs History
0
vs Industry
23
Median 3Y
12.1
Median 5Y
12.1
Industry
18.2
More Details
12.9
P/OCF
P/OCF
Price to OCF
12.9
vs History
19
vs Industry
19
Median 3Y
7.7
Median 5Y
7.5
Industry
11.3
More Details
20.3
P/FCFE
P/FCFE
Price to FCFE
20.3
vs History
35
vs Industry
20
Median 3Y
9.4
Median 5Y
8.7
Industry
14.2
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
0
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
More Details
4.6
EV/S
EV/S
Enterprise Value to Sales
4.6
vs History
0
vs Industry
46
Median 3Y
2
Median 5Y
1.9
Industry
3.2
More Details
16
EV/GP
EV/GP
Enterprise Value to Gross Profit
16
vs History
0
vs Industry
33
Median 3Y
7.6
Median 5Y
7.5
Industry
6.9
More Details
19.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.1
vs History
0
vs Industry
19
Median 3Y
9.4
Median 5Y
9.3
Industry
11.1
More Details
19.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.1
vs History
0
vs Industry
20
Median 3Y
9.4
Median 5Y
9.3
Industry
13.4
More Details
12.5
EV/OCF
EV/OCF
Enterprise Value to OCF
12.5
vs History
19
vs Industry
20
Median 3Y
6.6
Median 5Y
6.6
Industry
11.5
More Details
18.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.4
vs History
7
vs Industry
17
Median 3Y
5.8
Median 5Y
5.5
Industry
12.5
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
0
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
1.7
More Details

Multiples Across Competitors

ELPI Competitors Multiples
Pelayaran Nasional Ekalya Purnamasari Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
5.2T IDR 4.8 19.6 19.1 19.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
521.8T USD 236 215 053 3 473 713 775.8 -624 852 466.9 -497 997 336.9
US
GE Vernova LLC
NYSE:GEV
166.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.9T INR 3 22.2 28 599 30 123.3
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.1B USD 22.6 123.3 146.3 155.2
US
Coupang Inc
F:788
35.6B EUR 1.2 107.1 28.6 47
US
Symbotic Inc
NASDAQ:SYM
33.2B USD 14.8 -1 962.9 -973.4 -441.5
P/S Multiple
Revenue Growth P/S to Growth
ID
P
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
Average P/S: 33 745 064.4
4.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
236 215 053
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.6
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
14.8
22%
0.7
P/E Multiple
Earnings Growth PEG
ID
P
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
Average P/E: 578 953 011.5
19.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 473 713 775.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
22.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
123.3
N/A N/A
US
Coupang Inc
F:788
107.1
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 962.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
P
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
Average EV/EBITDA: 6 442.1
19.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -624 852 466.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 599
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
146.3
N/A N/A
US
Coupang Inc
F:788
28.6
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -973.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
P
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
Average EV/EBIT: 6 776.4
19.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -497 997 336.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
30 123.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
155.2
N/A N/A
US
Coupang Inc
F:788
47
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -441.5 N/A N/A

See Also

Summary
ELPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELPI stock valuation using valuation multiples.
Wall Street Estimates
ELPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.