Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
310
740
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pelayaran Nasional Ekalya Purnamasari Tbk PT
|
Revenue
|
1.1T
IDR
|
|
Cost of Revenue
|
-762.5B
IDR
|
|
Gross Profit
|
309.8B
IDR
|
|
Operating Expenses
|
-50.1B
IDR
|
|
Operating Income
|
259.8B
IDR
|
|
Other Expenses
|
2.6B
IDR
|
|
Net Income
|
262.4B
IDR
|
Income Statement
Pelayaran Nasional Ekalya Purnamasari Tbk PT
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
6 799
|
2 241
|
4 447
|
9 920
|
9 185
|
12 711
|
22 273
|
27 989
|
20 237
|
0
|
0
|
0
|
|
| Revenue |
632 831
N/A
|
845 383
+34%
|
1 057 998
+25%
|
981 491
-7%
|
1 078 642
+10%
|
1 166 719
+8%
|
1 238 752
+6%
|
1 166 425
-6%
|
1 205 219
+3%
|
1 117 191
-7%
|
1 163 599
+4%
|
1 072 336
-8%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(461 971)
|
(620 247)
|
(803 600)
|
(753 630)
|
(841 019)
|
(893 865)
|
(955 256)
|
(919 873)
|
(889 195)
|
(844 186)
|
(835 895)
|
(762 524)
|
|
| Gross Profit |
170 860
N/A
|
225 136
+32%
|
254 398
+13%
|
227 861
-10%
|
237 623
+4%
|
272 854
+15%
|
283 496
+4%
|
246 552
-13%
|
316 024
+28%
|
273 005
-14%
|
327 704
+20%
|
309 812
-5%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(43 014)
|
(52 001)
|
(59 775)
|
(36 255)
|
(42 286)
|
(34 215)
|
(34 021)
|
(21 284)
|
(28 430)
|
(35 487)
|
(38 381)
|
(50 053)
|
|
| Selling, General & Administrative |
(44 789)
|
(54 040)
|
(65 742)
|
(45 034)
|
(45 591)
|
(45 817)
|
(44 540)
|
(44 991)
|
(42 523)
|
(42 970)
|
(45 066)
|
(43 645)
|
|
| Depreciation & Amortization |
(2 795)
|
(3 528)
|
(4 259)
|
(2 907)
|
(2 197)
|
(2 344)
|
(2 079)
|
(1 900)
|
(2 167)
|
(2 184)
|
(2 269)
|
(2 268)
|
|
| Other Operating Expenses |
4 570
|
5 567
|
10 226
|
11 686
|
5 502
|
13 946
|
12 598
|
25 607
|
16 260
|
9 667
|
8 954
|
(4 140)
|
|
| Operating Income |
127 846
N/A
|
173 135
+35%
|
194 623
+12%
|
191 606
-2%
|
195 337
+2%
|
238 639
+22%
|
249 475
+5%
|
225 268
-10%
|
287 594
+28%
|
237 518
-17%
|
289 323
+22%
|
259 759
-10%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(5 309)
|
(1 153)
|
(8 573)
|
(2 778)
|
2 001
|
3 223
|
16 248
|
22 170
|
37 148
|
43 707
|
53 415
|
49 761
|
|
| Non-Reccuring Items |
0
|
(350)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1 403)
|
(20 694)
|
(19 592)
|
(21 868)
|
(23 271)
|
(1 174)
|
(2 276)
|
0
|
|
| Total Other Income |
(18 153)
|
(22 841)
|
(24 824)
|
(15 140)
|
(32 516)
|
(39 108)
|
(45 550)
|
(43 018)
|
(34 524)
|
(31 187)
|
(29 956)
|
(27 331)
|
|
| Pre-Tax Income |
104 384
N/A
|
148 791
+43%
|
161 226
+8%
|
173 687
+8%
|
163 419
-6%
|
182 060
+11%
|
200 581
+10%
|
182 552
-9%
|
266 947
+46%
|
248 864
-7%
|
310 506
+25%
|
282 189
-9%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(482)
|
(482)
|
(482)
|
(482)
|
(2 229)
|
(2 229)
|
(2 229)
|
(2 229)
|
(2 965)
|
(2 965)
|
(2 965)
|
(2 965)
|
|
| Income from Continuing Operations |
103 902
|
148 309
|
160 744
|
173 205
|
161 190
|
179 831
|
198 352
|
180 323
|
263 982
|
245 899
|
307 541
|
279 224
|
|
| Income to Minority Interest |
(828)
|
(2 860)
|
(3 210)
|
(6 572)
|
(5 336)
|
66
|
(1 626)
|
8 165
|
(11 609)
|
(13 959)
|
(13 894)
|
(16 851)
|
|
| Net Income (Common) |
103 074
N/A
|
145 449
+41%
|
157 534
+8%
|
166 633
+6%
|
155 854
-6%
|
179 897
+15%
|
196 726
+9%
|
188 488
-4%
|
252 373
+34%
|
231 940
-8%
|
293 647
+27%
|
262 373
-11%
|
|
| EPS (Diluted) |
15.29
N/A
|
19.62
+28%
|
21.25
+8%
|
22.48
+6%
|
21.03
-6%
|
24.27
+15%
|
26.54
+9%
|
25.43
-4%
|
34.05
+34%
|
31.29
-8%
|
39.62
+27%
|
35.4
-11%
|
|
