Esta Multi Usaha Tbk PT
IDX:ESTA

Watchlist Manager
Esta Multi Usaha Tbk PT Logo
Esta Multi Usaha Tbk PT
IDX:ESTA
Watchlist
Price: 222 IDR 1.83% Market Closed
Market Cap: Rp538.4B

EV/GP

22.7
Current
131%
More Expensive
vs 3-y average of 9.8

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
22.7
=
Enterprise Value
Rp599.9B
/
Gross Profit
Rp28.8B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
22.7
=
Enterprise Value
Rp599.9B
/
Gross Profit
Rp28.8B

Valuation Scenarios

Esta Multi Usaha Tbk PT is trading above its 3-year average

If EV/GP returns to its 3-Year Average (9.8), the stock would be worth Rp96.29 (57% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-83%
Maximum Upside
No Upside Scenarios
Average Downside
68%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 22.7 Rp222
0%
3-Year Average 9.8 Rp96.29
-57%
5-Year Average 10 Rp97.88
-56%
Industry Average 5.4 Rp52.62
-76%
Country Average 3.7 Rp36.74
-83%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
ID
Esta Multi Usaha Tbk PT
IDX:ESTA
Average P/E: 8 516.1
Negative Multiple: -65.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
1%
10.4
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 368.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
173.5
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 256.9 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A

Market Distribution

Higher than 86% of companies in Indonesia
Percentile
86th
Based on 695 companies
86th percentile
22.7
Low
0 — 1.8
Typical Range
1.8 — 6.7
High
6.7 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 1.8
Median 3.7
70th Percentile 6.7
Max 2 220 102.4

Esta Multi Usaha Tbk PT
Glance View

Market Cap
538.4B IDR
Industry
N/A

PT Esta Multi Usaha Tbk engages in the development and operations of hotels and commercial properties. The company is headquartered in South Tangerang, Banten. The company went IPO on 2020-03-09. The Company’s Hotel 88 Bekasi has approximately 70 rooms, with 65 superior type rooms and five deluxe type rooms. Hotel 88 Bekasi is also equipped with various facilities, such as restaurants, meeting rooms, liquid-crystal display (LCD) television (TV) with cable TV, Internet connection throughout the hotel area and a lobby area, which provides free coffee and tea. The firm also provides rental transportation solutions for the corporate segment with motorized vehicles, which can be used for mobility purposes.

ESTA Intrinsic Value
42.74 IDR
Overvaluation 81%
Intrinsic Value
Price Rp222
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett