Fajar Surya Wisesa Tbk PT
IDX:FASW

Watchlist Manager
Fajar Surya Wisesa Tbk PT Logo
Fajar Surya Wisesa Tbk PT
IDX:FASW
Watchlist
Price: 7 600 IDR 3.75%
Market Cap: 12.1T IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-34%
5Y
+4%
10Y
+60%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-136%

Earnings Waterfall
Fajar Surya Wisesa Tbk PT

Revenue
7.9T IDR
Cost of Revenue
-8.1T IDR
Gross Profit
-131.3B IDR
Operating Expenses
-396.3B IDR
Operating Income
-527.7B IDR
Other Expenses
-502.9B IDR
Net Income
-1T IDR

Income Statement
Fajar Surya Wisesa Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 862
27 790
29 407
0
54 158
0
0
120 205
59 672
86 708
116 174
132 892
139 420
144 189
147 241
130 034
124 723
124 525
131 382
143 465
159 787
168 629
165 755
181 949
197 637
217 336
242 841
277 645
285 253
298 061
314 775
294 469
293 572
292 186
282 815
271 117
270 763
257 022
241 116
228 197
205 965
196 247
194 232
203 104
208 215
220 342
242 144
271 081
316 140
355 571
382 458
405 518
421 398
445 312
478 061
498 957
514 015
0
0
Revenue
1 207 859
N/A
1 212 030
+0%
1 272 085
+5%
1 355 357
+7%
1 427 031
+5%
1 452 084
+2%
1 429 559
-2%
1 172 565
-18%
1 506 491
+28%
1 515 638
+1%
1 584 904
+5%
1 913 785
+21%
1 693 081
-12%
1 874 334
+11%
2 142 535
+14%
2 419 311
+13%
2 655 795
+10%
2 941 099
+11%
3 104 664
+6%
3 141 367
+1%
3 027 012
-4%
2 840 690
-6%
2 676 444
-6%
2 605 599
-3%
2 733 300
+5%
2 914 683
+7%
3 083 537
+6%
3 172 965
+3%
3 385 973
+7%
3 555 897
+5%
3 779 005
+6%
3 978 702
+5%
4 123 728
+4%
3 985 640
-3%
3 943 610
-1%
3 967 903
+1%
3 987 783
+1%
4 339 003
+9%
4 501 341
+4%
4 648 069
+3%
4 960 826
+7%
5 201 245
+5%
5 496 526
+6%
5 562 660
+1%
5 456 936
-2%
5 264 646
-4%
5 046 135
-4%
4 951 964
-2%
4 959 999
+0%
5 294 851
+7%
5 648 740
+7%
5 865 832
+4%
5 874 745
+0%
5 887 767
+0%
5 542 922
-6%
6 238 413
+13%
7 337 185
+18%
8 152 245
+11%
9 123 961
+12%
9 875 098
+8%
9 938 311
+1%
9 909 796
0%
9 598 045
-3%
8 854 189
-8%
8 268 504
-7%
7 869 866
-5%
7 683 986
-2%
7 664 647
0%
7 909 812
+3%
8 550 488
+8%
9 604 063
+12%
10 805 452
+13%
11 932 773
+10%
12 497 204
+5%
12 818 917
+3%
12 100 549
-6%
10 890 282
-10%
9 917 366
-9%
8 661 285
-13%
7 809 959
-10%
7 723 193
-1%
7 546 467
-2%
7 518 722
0%
7 663 391
+2%
7 698 331
+0%
7 652 914
-1%
7 822 488
+2%
7 937 272
+1%
Gross Profit
Cost of Revenue
(1 044 802)
(1 044 760)
(1 078 339)
(1 139 455)
(1 187 962)
(1 200 370)
(1 172 430)
(965 086)
(1 252 337)
(1 272 558)
(1 340 759)
(1 615 074)
(1 449 834)
(1 593 570)
(1 784 194)
(1 991 683)
(2 121 716)
(2 339 849)
(2 493 940)
(2 530 876)
(2 520 687)
(2 428 481)
(2 302 872)
(2 198 190)
(2 196 485)
(2 259 890)
(2 383 297)
(2 495 131)
(2 739 478)
(2 938 890)
(3 127 615)
(3 327 450)
(3 511 918)
(3 437 805)
(3 497 249)
(3 554 697)
(3 506 341)
(3 757 859)
(3 792 835)
(3 914 394)
(4 243 133)
(4 518 497)
(4 877 401)
(4 971 203)
(4 880 425)
(4 704 820)
(4 501 400)
(4 492 725)
(4 570 044)
(4 675 399)
(4 860 878)
(4 841 048)
(4 696 162)
(4 753 901)
(4 521 999)
(5 157 732)
(5 923 997)
(6 380 693)
(6 903 391)
(7 067 349)
(6 919 557)
(6 874 615)
(6 748 781)
(6 503 457)
(6 458 699)
(6 418 967)
(6 394 213)
(6 501 998)
(6 677 778)
(7 225 751)
(8 205 897)
(9 251 424)
(10 315 504)
(10 859 500)
(11 194 598)
(10 684 293)
(9 898 315)
(9 250 905)
(8 333 467)
(7 815 604)
(7 695 289)
(7 638 540)
(7 719 183)
(8 004 401)
(8 112 647)
(8 114 262)
(8 163 193)
(8 068 607)
Gross Profit
163 057
N/A
167 270
+3%
193 746
+16%
215 901
+11%
239 069
+11%
251 715
+5%
257 130
+2%
207 479
-19%
254 154
+22%
243 079
-4%
244 144
+0%
298 712
+22%
243 246
-19%
280 766
+15%
358 343
+28%
427 630
+19%
534 079
+25%
601 251
+13%
610 725
+2%
610 490
0%
506 325
-17%
412 208
-19%
373 572
-9%
407 410
+9%
536 815
+32%
654 795
+22%
700 241
+7%
677 835
-3%
646 496
-5%
617 007
-5%
651 389
+6%
651 252
0%
611 810
-6%
547 835
-10%
446 362
-19%
413 206
-7%
481 442
+17%
581 143
+21%
708 505
+22%
733 674
+4%
717 692
-2%
682 748
-5%
619 125
-9%
591 457
-4%
576 511
-3%
559 826
-3%
544 735
-3%
459 240
-16%
389 955
-15%
619 453
+59%
787 863
+27%
1 024 784
+30%
1 178 583
+15%
1 133 865
-4%
1 020 922
-10%
1 080 680
+6%
1 413 188
+31%
1 771 552
+25%
2 220 571
+25%
2 807 750
+26%
3 018 754
+8%
3 035 182
+1%
2 849 263
-6%
2 350 732
-17%
1 809 805
-23%
1 450 899
-20%
1 289 773
-11%
1 162 649
-10%
1 232 034
+6%
1 324 737
+8%
1 398 167
+6%
1 554 028
+11%
1 617 269
+4%
1 637 704
+1%
1 624 319
-1%
1 416 256
-13%
991 967
-30%
666 461
-33%
327 818
-51%
(5 645)
N/A
27 904
N/A
(92 073)
N/A
(200 461)
-118%
(341 010)
-70%
(414 316)
-21%
(461 348)
-11%
(340 705)
+26%
(131 335)
+61%
Operating Income
Operating Expenses
(90 141)
(86 741)
(84 037)
(93 315)
(101 755)
(103 749)
(107 343)
(88 325)
(117 483)
(115 827)
(119 347)
(137 813)
(110 197)
(116 004)
(119 517)
(125 264)
(120 361)
(116 924)
(106 630)
(103 426)
(117 031)
(128 980)
(130 437)
(125 678)
(112 277)
(101 399)
(107 396)
(115 411)
(134 656)
(147 043)
(157 699)
(162 129)
(180 211)
(172 998)
(176 524)
(185 165)
(170 463)
(190 761)
(203 675)
(212 645)
(227 989)
(246 217)
(253 411)
(259 205)
(246 129)
(233 660)
(242 852)
(231 105)
(236 399)
(287 189)
(235 584)
(224 643)
(209 986)
(165 299)
(190 842)
(210 203)
(255 306)
(282 451)
(357 753)
(442 072)
(463 965)
(483 028)
(470 813)
(438 286)
(440 187)
(447 637)
(452 908)
(444 487)
(394 366)
(386 323)
(393 906)
(457 545)
(530 058)
(560 242)
(581 494)
(515 671)
(494 583)
(522 284)
(493 131)
(488 293)
(438 529)
(423 469)
(419 874)
(430 878)
(425 995)
(425 849)
(416 174)
(396 323)
Selling, General & Administrative
(89 787)
(86 302)
(83 507)
(92 690)
(101 391)
(103 357)
(107 157)
(88 232)
(116 904)
(115 941)
(119 346)
(137 813)
(110 197)
(116 005)
(119 518)
(125 266)
(120 362)
(116 924)
(106 629)
(103 423)
(117 031)
(128 978)
(130 436)
(125 678)
(112 277)
(101 399)
(107 397)
(115 413)
(134 656)
(147 045)
(157 700)
(162 129)
(180 211)
(172 800)
(176 326)
(184 967)
(169 681)
(190 362)
(202 976)
(211 643)
(226 881)
(245 024)
(252 226)
(258 030)
(244 959)
(232 487)
(241 575)
(229 757)
(234 980)
(285 709)
(234 146)
(223 248)
(208 664)
(164 041)
(189 646)
(209 027)
(254 106)
(281 233)
(356 597)
(440 998)
(462 933)
(482 063)
(469 827)
(436 763)
(437 985)
(444 515)
(445 588)
(436 837)
(448 693)
(458 753)
(478 629)
(542 799)
(545 006)
(557 186)
(569 555)
(501 370)
(488 616)
(512 931)
(482 465)
(480 490)
(431 615)
(421 915)
(419 879)
(431 021)
(428 460)
(430 268)
(425 786)
(417 522)
Depreciation & Amortization
(353)
(440)
(531)
(625)
(364)
(392)
0
0
(580)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(197)
0
0
(782)
(400)
(700)
(1 003)
(1 107)
(1 193)
(1 186)
(1 176)
(1 170)
(1 174)
(1 277)
(1 348)
(1 419)
(1 480)
(1 438)
(1 394)
(1 322)
(1 257)
(1 196)
(1 177)
(1 200)
(1 218)
(1 156)
(1 075)
(1 032)
(966)
(987)
(1 524)
(2 202)
(3 122)
(7 321)
(7 651)
(7 649)
(8 587)
(5 862)
(6 612)
(6 868)
(8 008)
(9 063)
(10 160)
(11 456)
(12 991)
(13 363)
(13 648)
(13 900)
(12 892)
(12 716)
(12 512)
(12 133)
(11 796)
(11 957)
(11 758)
Other Operating Expenses
0
0
0
0
0
0
(186)
(93)
0
114
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(198)
(198)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61 976
81 017
90 585
91 866
21 816
4 952
(2 876)
(4 141)
5 489
3 638
2 697
5 845
6 986
11 338
12 721
12 655
14 598
16 215
21 569
32 957
Operating Income
72 916
N/A
80 528
+10%
109 708
+36%
122 586
+12%
137 314
+12%
147 965
+8%
149 786
+1%
119 154
-20%
136 670
+15%
127 253
-7%
124 798
-2%
160 899
+29%
133 050
-17%
164 761
+24%
238 824
+45%
302 363
+27%
413 718
+37%
484 324
+17%
504 093
+4%
507 064
+1%
389 295
-23%
283 229
-27%
243 136
-14%
281 732
+16%
424 538
+51%
553 396
+30%
592 845
+7%
562 423
-5%
511 840
-9%
469 963
-8%
493 690
+5%
489 123
-1%
431 599
-12%
374 837
-13%
269 837
-28%
228 040
-15%
310 979
+36%
390 381
+26%
504 829
+29%
521 030
+3%
489 704
-6%
436 532
-11%
365 714
-16%
332 251
-9%
330 381
-1%
326 165
-1%
301 883
-7%
228 135
-24%
153 556
-33%
332 264
+116%
552 279
+66%
800 141
+45%
968 597
+21%
968 566
0%
830 080
-14%
870 478
+5%
1 157 882
+33%
1 489 103
+29%
1 862 819
+25%
2 365 678
+27%
2 554 789
+8%
2 552 153
0%
2 378 450
-7%
1 912 445
-20%
1 369 618
-28%
1 003 261
-27%
836 864
-17%
718 162
-14%
837 667
+17%
938 414
+12%
1 004 261
+7%
1 096 482
+9%
1 087 211
-1%
1 077 462
-1%
1 042 825
-3%
900 585
-14%
497 384
-45%
144 177
-71%
(165 313)
N/A
(493 938)
-199%
(410 625)
+17%
(515 542)
-26%
(620 335)
-20%
(771 888)
-24%
(840 311)
-9%
(887 197)
-6%
(756 879)
+15%
(527 658)
+30%
Pre-Tax Income
Interest Income Expense
(3 932)
(18 411)
(199 198)
(156 276)
(125 646)
(130 613)
(57 037)
(90 201)
(123 600)
(25 798)
(10 157)
(3 581)
20 416
(101 112)
(78 072)
(148 753)
(252 551)
(197 890)
(249 461)
(235 086)
(349 363)
(450 155)
(335 168)
(244 402)
(37 628)
61 811
(44 715)
(80 326)
(131 010)
(81 197)
(111 269)
(211 476)
(256 077)
(352 185)
(387 357)
(347 930)
(289 385)
(285 214)
(252 042)
(672 291)
(808 376)
(591 408)
(696 504)
(303 783)
(210 373)
(602 855)
(523 113)
(785 392)
(530 401)
(234 683)
(200 825)
211 808
(122 668)
(252 226)
(250 196)
(424 438)
(358 004)
(445 710)
(619 145)
(693 980)
(557 038)
(434 588)
(239 235)
(119 644)
(146 544)
(826 418)
(329 586)
(428 771)
(441 838)
186 615
(320 973)
(202 450)
(248 112)
(220 527)
(251 411)
(265 171)
(327 129)
(346 389)
(348 527)
(393 923)
(376 931)
(441 985)
(500 603)
(456 945)
(532 981)
(559 141)
(519 518)
(541 187)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16 067
37 568
(7 081)
37 568
21 501
0
0
0
0
0
Total Other Income
11 267
10 386
3 158
1 969
929
486
(1 349)
(1 494)
(595)
3 268
9 503
476
(4 086)
(6 432)
(6 757)
8 878
17 350
13 411
4 627
912
(4 438)
(1 952)
1 763
(718)
640
(1 037)
861
879
151
(13 018)
1 327
2 134
6 554
21 197
(1 047)
(161)
(10 564)
(9 107)
(5 449)
(3 269)
(10 738)
5 451
7 632
2 665
12 777
(2 012)
(7 350)
(14 929)
(26 102)
(32 047)
(32 747)
(21 181)
(19 200)
(19 175)
(25 211)
(37 501)
24 652
20 200
5 256
13 009
(9 660)
(3 590)
25 921
22 425
(2 479)
3 673
5 847
16 441
(33 023)
(40 579)
(50 090)
(57 033)
(2 234)
4 388
8 979
9 376
(1 655)
(2 237)
(1 033)
(621)
(647)
459
(773)
(12 171)
(12 365)
(12 249)
(12 391)
(1 038)
Pre-Tax Income
80 251
N/A
72 502
-10%
(86 333)
N/A
(31 721)
+63%
12 597
N/A
17 840
+42%
91 402
+412%
27 460
-70%
12 475
-55%
104 723
+739%
124 143
+19%
157 793
+27%
149 380
-5%
57 215
-62%
153 995
+169%
162 487
+6%
178 517
+10%
299 845
+68%
259 258
-14%
272 891
+5%
35 494
-87%
(168 878)
N/A
(90 267)
+47%
36 614
N/A
387 550
+958%
614 169
+58%
548 990
-11%
482 974
-12%
380 980
-21%
375 747
-1%
383 748
+2%
279 782
-27%
182 076
-35%
43 849
-76%
(118 567)
N/A
(120 049)
-1%
11 029
N/A
96 059
+771%
247 337
+157%
(154 532)
N/A
(329 410)
-113%
(149 427)
+55%
(323 159)
-116%
31 133
N/A
132 785
+327%
(278 701)
N/A
(228 580)
+18%
(572 187)
-150%
(402 947)
+30%
65 534
N/A
318 707
+386%
990 769
+211%
826 730
-17%
697 166
-16%
554 674
-20%
408 539
-26%
824 531
+102%
1 063 592
+29%
1 248 929
+17%
1 684 706
+35%
1 988 090
+18%
2 113 975
+6%
2 165 135
+2%
1 815 226
-16%
1 220 596
-33%
180 517
-85%
513 126
+184%
305 832
-40%
362 807
+19%
1 084 450
+199%
633 198
-42%
836 999
+32%
836 865
0%
861 323
+3%
800 393
-7%
644 790
-19%
168 600
-74%
(204 449)
N/A
(498 806)
-144%
(850 914)
-71%
(795 284)
+7%
(919 500)
-16%
(1 100 210)
-20%
(1 241 004)
-13%
(1 385 657)
-12%
(1 458 587)
-5%
(1 288 788)
+12%
(1 069 883)
+17%
Net Income
Tax Provision
(27 349)
(24 594)
21 712
4 467
(7 911)
(9 422)
(30 096)
(9 804)
(6 647)
(34 146)
(39 971)
(50 539)
(47 651)
(19 724)
(48 922)
(51 683)
(56 547)
(92 978)
(80 323)
(84 140)
1 060
58 941
40 282
5 713
(110 821)
(167 792)
(148 780)
(127 549)
(97 979)
(97 141)
(99 672)
(73 286)
(49 737)
(15 573)
24 706
24 806
(5 737)
(26 780)
(65 033)
36 711
80 352
35 420
77 791
(12 098)
(41 283)
61 269
50 087
136 089
94 050
(23 404)
(85 615)
(184 060)
(48 717)
(16 150)
2 247
(30 814)
(228 662)
(289 135)
(396 629)
(507 823)
(582 722)
(614 917)
(556 014)
(470 957)
(251 762)
44 016
30 583
85 416
(9 507)
(212 065)
(161 643)
(205 132)
(221 939)
(238 757)
(219 605)
(185 286)
(48 674)
39 006
100 397
182 880
169 419
198 167
217 676
245 095
280 463
225 490
164 796
39 304
Income from Continuing Operations
52 902
47 911
(64 618)
(27 252)
4 686
8 418
61 306
17 656
5 828
70 578
84 174
107 255
101 728
37 490
105 070
110 802
121 970
206 866
178 935
188 751
36 554
(109 938)
(49 986)
42 326
276 729
446 377
400 210
355 425
283 002
278 606
284 076
206 496
132 339
28 276
(93 861)
(95 243)
5 292
69 279
182 304
(117 821)
(249 058)
(114 007)
(245 367)
19 035
91 502
(217 431)
(178 493)
(436 097)
(308 897)
42 129
233 091
806 708
778 013
681 016
556 921
377 725
595 868
774 457
852 300
1 176 883
1 405 368
1 499 058
1 609 121
1 344 269
968 833
224 533
543 709
391 248
353 299
872 384
471 554
631 867
614 926
622 566
580 788
459 504
119 926
(165 443)
(398 409)
(668 034)
(625 865)
(721 333)
(882 534)
(995 909)
(1 105 194)
(1 233 097)
(1 123 992)
(1 030 579)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
1
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
52 902
N/A
47 911
-9%
(64 618)
N/A
(27 252)
+58%
4 686
N/A
8 418
+80%
61 306
+628%
17 656
-71%
5 828
-67%
70 578
+1 111%
84 174
+19%
107 255
+27%
101 728
-5%
37 490
-63%
105 070
+180%
110 802
+5%
121 970
+10%
206 866
+70%
178 935
-14%
188 751
+5%
36 554
-81%
(109 938)
N/A
(49 986)
+55%
42 326
N/A
276 729
+554%
446 377
+61%
400 210
-10%
355 425
-11%
283 002
-20%
278 606
-2%
284 076
+2%
206 496
-27%
132 339
-36%
28 276
-79%
(93 861)
N/A
(95 243)
-1%
5 292
N/A
69 279
+1 209%
182 304
+163%
(117 821)
N/A
(249 058)
-111%
(114 007)
+54%
(245 367)
-115%
19 035
N/A
91 502
+381%
(224 981)
N/A
(178 493)
+21%
(436 097)
-144%
(308 897)
+29%
49 679
N/A
233 091
+369%
806 708
+246%
778 013
-4%
681 016
-12%
556 921
-18%
377 725
-32%
595 868
+58%
774 457
+30%
852 300
+10%
1 176 883
+38%
1 405 368
+19%
1 499 058
+7%
1 609 121
+7%
1 344 269
-16%
968 834
-28%
224 534
-77%
543 710
+142%
391 248
-28%
353 300
-10%
872 384
+147%
471 554
-46%
631 867
+34%
614 926
-3%
622 566
+1%
580 788
-7%
459 504
-21%
119 926
-74%
(165 443)
N/A
(398 409)
-141%
(668 034)
-68%
(625 865)
+6%
(721 333)
-15%
(882 534)
-22%
(995 909)
-13%
(1 105 194)
-11%
(1 233 097)
-12%
(1 123 992)
+9%
(1 030 579)
+8%
EPS (Diluted)
21.35
N/A
19.33
-9%
-26.08
N/A
-11
+58%
1.89
N/A
3.4
+80%
24.47
+620%
7.12
-71%
2.35
-67%
28.48
+1 112%
33.97
+19%
43.29
+27%
41.05
-5%
15.13
-63%
42.4
+180%
44.71
+5%
49.22
+10%
83.49
+70%
72.22
-13%
76.18
+5%
14.75
-81%
-44.37
N/A
-20.17
+55%
17.09
N/A
111.68
+553%
180.15
+61%
161.51
-10%
143.43
-11%
114.21
-20%
112.43
-2%
114.64
+2%
83.33
-27%
53.41
-36%
11.41
-79%
-37.88
N/A
-38.43
-1%
2.14
N/A
27.96
+1 207%
73.57
+163%
-47.55
N/A
-100.51
-111%
-46.01
+54%
-99.02
-115%
7.68
N/A
36.93
+381%
-90.8
N/A
-72.04
+21%
-176
-144%
-124.66
+29%
20.05
N/A
94.07
+369%
325.56
+246%
313.98
-4%
274.84
-12%
224.76
-18%
152.45
-32%
240.47
+58%
312.55
+30%
343.94
+10%
474.96
+38%
567.16
+19%
604.98
+7%
649.39
+7%
542.51
-16%
390.99
-28%
90.62
-77%
219.42
+142%
157.9
-28%
142.58
-10%
352.07
+147%
190.3
-46%
255
+34%
248.17
-3%
251.25
+1%
234.39
-7%
185.44
-21%
46.86
-75%
-66.77
N/A
-160.79
-141%
-269.6
-68%
-244.56
+9%
-291.11
-19%
-356.16
-22%
-401.92
-13%
-431.86
-7%
-481.83
-12%
-439.2
+9%
-342.42
+22%

See Also

Summary
FASW intrinsic value, competitors valuation, and company profile.
DCF Valuation
FASW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FASW stock valuation using valuation multiples.
Wall Street Estimates
FASW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FASW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.