Fajar Surya Wisesa Tbk PT
IDX:FASW

Watchlist Manager
Fajar Surya Wisesa Tbk PT Logo
Fajar Surya Wisesa Tbk PT
IDX:FASW
Watchlist
Price: 7 600 IDR 3.75% Market Closed
Market Cap: 12.1T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FASW stock under the Base Case scenario is 7 562.59 IDR. Compared to the current market price of 7 600 IDR, Fajar Surya Wisesa Tbk PT is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FASW Relative Value
Base Case
7 562.59 IDR
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
9
vs Industry
22
Median 3Y
1.6
Median 5Y
1.4
Industry
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
-12.1
Median 5Y
19.1
Industry
17
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
3
Median 3Y
7.9
Median 5Y
9.4
Industry
9.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
51.5
Median 5Y
45.3
Industry
15.1
More Details
4
P/B
P/B
Price to Book Value
4
vs History
0
vs Industry
8
Median 3Y
2.7
Median 5Y
2.6
Industry
1.2
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
0
vs Industry
12
Median 3Y
2.3
Median 5Y
2
Industry
1
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
100
Median 3Y
10.8
Median 5Y
11.4
Industry
4.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
7
Median 3Y
-22.5
Median 5Y
16.3
Industry
8.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
9
Median 3Y
-22.5
Median 5Y
16.3
Industry
13.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
2
Median 3Y
11.5
Median 5Y
13.3
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
-17.7
Median 5Y
-18.1
Industry
14.4
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
0
vs Industry
20
Median 3Y
1.5
Median 5Y
1.5
Industry
1
More Details

Multiples Across Competitors

FASW Competitors Multiples
Fajar Surya Wisesa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
12.1T IDR 1.6 -9.8 -21.6 -21.6
IE
Smurfit WestRock PLC
NYSE:SW
22.8B USD 0.6 33.3 7.5 13.5
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.1B CNY 1.1 22 18.1 18.1
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.2B CNY 2.1 83.3 228.9 228.9
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
2B CNY 1.2 13.6 19 19
ID
Panca Budi Idaman Tbk PT
IDX:PBID
4.2T IDR 0.8 8.7 6.2 6.2
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
3.8T IDR 72.6 1 679.4 755.6 755.6
VN
Thuan Duc JSC
VN:TDP
2.9T VND 0.7 31 12.8 15.8
GR
Flexopack SA
ATHEX:FLEXO
91.2m EUR 0.6 7.3 4 5.7
SA
Paper Home Co
SAU:9576
321m SAR 3.5 17.9 19.3 23.8
ID
Alkindo Naratama Tbk PT
IDX:ALDO
1.3T IDR 0.7 -153.1 40 40

See Also

Summary
FASW intrinsic value, competitors valuation, and company profile.
DCF Valuation
FASW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FASW stock valuation using valuation multiples.
Wall Street Estimates
FASW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FASW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.