FKS Multi Agro Tbk PT
IDX:FISH

Watchlist Manager
FKS Multi Agro Tbk PT Logo
FKS Multi Agro Tbk PT
IDX:FISH
Watchlist
Price: 1 110 IDR Market Closed
Market Cap: 5.3T IDR

Relative Value

The Relative Value of one FISH stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 110 IDR, FKS Multi Agro Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FISH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
71
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6
vs History
19
vs Industry
30
Median 3Y
8
Median 5Y
7.4
Industry
17
vs History
30
vs Industry
57
Median 3Y
8.2
Median 5Y
8.2
Industry
8.5
vs History
52
vs Industry
32
Median 3Y
16.2
Median 5Y
11.1
Industry
17.7
vs History
26
vs Industry
37
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
22
vs Industry
71
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
19
vs Industry
20
Median 3Y
4.1
Median 5Y
4.1
Industry
2.3
vs History
19
vs Industry
30
Median 3Y
7.6
Median 5Y
6.9
Industry
8.6
vs History
19
vs Industry
44
Median 3Y
7.6
Median 5Y
6.9
Industry
13.1
vs History
41
vs Industry
58
Median 3Y
11.5
Median 5Y
11.5
Industry
10.1
vs History
31
vs Industry
52
Median 3Y
16.5
Median 5Y
10.2
Industry
14.4
vs History
20
vs Industry
32
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

FISH Competitors Multiples
FKS Multi Agro Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
FKS Multi Agro Tbk PT
IDX:FISH
5.3T IDR 0.3 28.3 18.9 18.9
ZA
Bid Corporation Ltd
JSE:BID
140.2B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.6B USD 0.4 19.7 10.3 13
ZA
SPAR Group Ltd
JSE:SPP
18.6B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.3B USD 0.4 31.2 13.4 18.5
US
Performance Food Group Co
NYSE:PFGC
14.3B USD 0.2 43.8 13.4 25.8
TH
CP Axtra PCL
SET:CPAXT
166.1B THB 0.3 17.3 8.2 15.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 35.1 14.5 21.7
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.7 10.1 10.1
P/E Multiple
Earnings Growth PEG
ID
FKS Multi Agro Tbk PT
IDX:FISH
Average P/E: 23.6
28.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.7
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
-58%
N/A
US
US Foods Holding Corp
NYSE:USFD
31.2
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
43.8
50%
0.9
TH
CP Axtra PCL
SET:CPAXT
17.3
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
35.1
25%
1.4
AU
Metcash Ltd
ASX:MTS
12.7
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
FKS Multi Agro Tbk PT
IDX:FISH
Average EV/EBITDA: 11
18.9
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
5%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.4
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.5
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.1
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
FKS Multi Agro Tbk PT
IDX:FISH
Average EV/EBIT: 15.4
18.9
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
13
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
11%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.5
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.8
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.5
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.7
18%
1.2
AU
Metcash Ltd
ASX:MTS
10.1
4%
2.5