Gunung Raja Paksi Tbk PT banner

Gunung Raja Paksi Tbk PT
IDX:GGRP

Watchlist Manager
Gunung Raja Paksi Tbk PT Logo
Gunung Raja Paksi Tbk PT
IDX:GGRP
Watchlist
Price: 322 IDR 8.05%
Market Cap: Rp3.9T

Relative Value

The Relative Value of one GGRP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 322 IDR, Gunung Raja Paksi Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGRP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GGRP Competitors Multiples
Gunung Raja Paksi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Gunung Raja Paksi Tbk PT
IDX:GGRP
3.9T IDR 1.1 -5.3 -4.9 -4.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
121B ZAR 1.8 8.3 4.7 4.7
BR
Vale SA
BOVESPA:VALE3
373.3B BRL 1.7 12.3 5.7 7.4
LU
ArcelorMittal SA
AEX:MT
41.2B EUR 0.8 15.5 8.8 18.3
AU
Fortescue Metals Group Ltd
ASX:FMG
67.8B AUD 3 14 9.3 9.3
AU
Fortescue Ltd
XMUN:FVJ
39B EUR 3 13.6 9.1 9.1
US
Nucor Corp
NYSE:NUE
43.9B USD 1.4 26.7 12.1 19.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 41.1 13.8 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
29.2B USD 1.6 24.7 16.1 22.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 1.2 28.4 10.5 16.4
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 -550.5 6.9 13.7
P/E Multiple
Earnings Growth PEG
ID
Gunung Raja Paksi Tbk PT
IDX:GGRP
Average P/E: 20.5
Negative Multiple: -5.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.3
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.3
15%
0.8
LU
ArcelorMittal SA
AEX:MT
15.5
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
14
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.6
-5%
N/A
US
Nucor Corp
NYSE:NUE
26.7
15%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
41.1
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
24.7
24%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
28.4
79%
0.4
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -550.5
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Gunung Raja Paksi Tbk PT
IDX:GGRP
Average EV/EBITDA: 9.7
Negative Multiple: -4.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
LU
ArcelorMittal SA
AEX:MT
8.8
16%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
US
Nucor Corp
NYSE:NUE
12.1
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
16.1
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.9
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Gunung Raja Paksi Tbk PT
IDX:GGRP
Average EV/EBIT: 14.1
Negative Multiple: -4.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.4
5%
1.5
LU
ArcelorMittal SA
AEX:MT
18.3
19%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
-7%
N/A
US
Nucor Corp
NYSE:NUE
19.1
13%
1.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.1
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.4
29%
0.6
JP
Nippon Steel Corp
TSE:5401
13.7
N/A N/A