Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GOTO GoTo Gojek Tokopedia PT Tbk
GoTo Gojek Tokopedia PT Tbk banner

GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 25 IDR Market Closed
Market Cap: Rp29.8T
Write Note Create Alert

DCF Value

The DCF Value for GoTo Gojek Tokopedia PT Tbk (GOTO) under the Base Case is IDR. Compared with the current market price of 25 IDR, the stock appears .

Key assumptions
GOTO DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.7%
Net Margin 4.7%8.9%
Cash Flow Conversion 107%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.6%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GOTO Research

Summary
GOTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
GOTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GOTO stock valuation using valuation multiples.
Wall St Estimates
GOTO price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GOTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other GoTo Gojek Tokopedia PT Tbk listings:
OTC • USD
GTOFF
 F • EUR
CK8