GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 70 IDR -2.78% Market Closed
Market Cap: 83.4T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GOTO stock under the Base Case scenario is 25.57 IDR. Compared to the current market price of 70 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOTO Relative Value
Base Case
25.57 IDR
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.2
P/S
P/S
Price to Sales
5.2
vs History
79
vs Industry
5
Median 3Y
9
Median 5Y
9
Industry
0.6
Forward
4.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
16.9
Forward
-40.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-19
Median 5Y
-19
Industry
8.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-16.3
Industry
16.2
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
28
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
74
vs Industry
6
Median 3Y
6.7
Median 5Y
6.7
Industry
0.7
Forward
3.6
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
71
vs Industry
11
Median 3Y
11.1
Median 5Y
11.1
Industry
2.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
8.4
Forward
119
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
12.7
Forward
-92.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-13.9
Industry
9.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.1
Industry
13.1
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
15
vs Industry
10
Median 3Y
2.3
Median 5Y
2.3
Industry
1.1
More Details

Multiples Across Competitors

GOTO Competitors Multiples
GoTo Gojek Tokopedia PT Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
83.4T IDR 5.2 -18.2 -44.7 -44.7
IE
PDD Holdings Inc
SWB:9PDA
53B EUR 1.1 3.8 0.9 0.9
IN
Vishal Mega Mart Ltd
NSE:VMM
552.7B INR 0 0 0 0
CY
Ozon Holdings PLC
MOEX:OZON
288.3B RUB 0.6 -4.3 -172.8 -10.1
ID
Global Digital Niaga Tbk PT
IDX:BELI
53.4T IDR 3.1 -21.6 -23.8 -23.8
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
41.3T IDR 10.6 128.4 73.8 73.8
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 1 63 11 17.2
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 2.9 23.2 14.4 18.6
SE
Rusta AB (publ)
STO:RUSTA
12B SEK 1 26.4 9.2 20.1
CL
Ripley Corp SA
SGO:RIPLEY
900.5B CLP 0.4 16.7 15.1 15.1
ID
Bukalapak.com Tbk PT
IDX:BUKA
13.7T IDR 2.9 -9.8 4.1 4.1
P/E Multiple
Earnings Growth PEG
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average P/E: 43.6
Negative Multiple: -18.2 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.8
17%
0.2
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
26%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -4.3 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.6 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
128.4
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
63
60%
1
FI
P
Puuilo Oyj
OMXH:PUUILO
23.2
13%
1.8
SE
R
Rusta AB (publ)
STO:RUSTA
26.4
24%
1.1
CL
R
Ripley Corp SA
SGO:RIPLEY
16.7
N/A N/A
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -9.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBITDA: 18.4
Negative Multiple: -44.7 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.9
21%
0
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
20%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -172.8 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -23.8 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
73.8
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11
17%
0.6
FI
P
Puuilo Oyj
OMXH:PUUILO
14.4
12%
1.2
SE
R
Rusta AB (publ)
STO:RUSTA
9.2
12%
0.8
CL
R
Ripley Corp SA
SGO:RIPLEY
15.1
N/A N/A
ID
Bukalapak.com Tbk PT
IDX:BUKA
4.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBIT: 21.4
Negative Multiple: -44.7 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.9
27%
0
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
23%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -10.1 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -23.8 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
73.8
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
17.2
17%
1
FI
P
Puuilo Oyj
OMXH:PUUILO
18.6
13%
1.4
SE
R
Rusta AB (publ)
STO:RUSTA
20.1
17%
1.2
CL
R
Ripley Corp SA
SGO:RIPLEY
15.1
18%
0.8
ID
Bukalapak.com Tbk PT
IDX:BUKA
4.1
N/A N/A

See Also

Summary
GOTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
GOTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GOTO stock valuation using valuation multiples.
Wall Street Estimates
GOTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GOTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.