GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 64 IDR Market Closed
Market Cap: 76.2T IDR
Section:
 

Relative Value

The Relative Value of one GOTO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 64 IDR, GoTo Gojek Tokopedia PT Tbk is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOTO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
86
vs Industry
5
Median 3Y
6.2
Median 5Y
7.1
Industry
0.6
Forward
4.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.6
Industry
17
Forward
-82.4
More Details
287.7
P/OCF
P/OCF
Price to OCF
287.7
vs History
2
vs Industry
Median 3Y
-19.9
Median 5Y
-18.7
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-24.1
Median 5Y
-21.4
Industry
17.7
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
36
vs Industry
27
Median 3Y
1.7
Median 5Y
1.8
Industry
1.7
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
84
vs Industry
6
Median 3Y
5.1
Median 5Y
5.5
Industry
0.7
Forward
3.3
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
80
vs Industry
11
Median 3Y
8.6
Median 5Y
9.6
Industry
2.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-14
Median 5Y
-13.2
Industry
8.6
Forward
53.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-14
Median 5Y
-13.2
Industry
13.1
Forward
-178.6
More Details
234.3
EV/OCF
EV/OCF
Enterprise Value to OCF
234.3
vs History
2
vs Industry
Median 3Y
-13.9
Median 5Y
-13.7
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-9
Industry
14.4
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
26
vs Industry
10
Median 3Y
2.4
Median 5Y
2.5
Industry
1.1
More Details

Multiples Across Competitors

GOTO Competitors Multiples
GoTo Gojek Tokopedia PT Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
76.2T IDR 4.3 -47.1 -150.7 -150.7
IE
PDD Holdings Inc
SWB:9PDA
49.4B EUR 1 4 -0.2 -0.2
CL
Falabella SA
SGO:FALABELLA
15.4T CLP 1.2 17.8 13.1 13.1
IN
Vishal Mega Mart Ltd
NSE:VMM
628.7B INR 0 0 0 0
CY
Ozon Holdings PLC
MOEX:OZON
338.4B RUB 0.7 -5.1 -198.7 -11.6
ID
Global Digital Niaga Tbk PT
IDX:BELI
63.2T IDR 3.2 -25.2 -28.2 -28.2
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
25.1T IDR 2 13.6 9.3 9.3
US
Savers Value Village Inc
NYSE:SVV
1.4B USD 0.9 -846.6 11 18
SE
Rusta AB (publ)
STO:RUSTA
13B SEK 1.1 27.8 9.4 20.4
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 2.5 20.1 12.5 16.2
CL
Ripley Corp SA
SGO:RIPLEY
828.3B CLP 0.4 10.8 12.2 12.2
P/E Multiple
Earnings Growth PEG
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average P/E: 15.7
Negative Multiple: -47.1 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4
10%
0.4
CL
F
Falabella SA
SGO:FALABELLA
17.8
25%
0.7
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.1 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -25.2 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.6
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
Negative Multiple: -846.6
51%
N/A
SE
R
Rusta AB (publ)
STO:RUSTA
27.8
18%
1.5
FI
P
Puuilo Oyj
OMXH:PUUILO
20.1
16%
1.3
CL
R
Ripley Corp SA
SGO:RIPLEY
10.8
22%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBITDA: 11.3
Negative Multiple: -150.7 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -0.2
13%
N/A
CL
F
Falabella SA
SGO:FALABELLA
13.1
29%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
20%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -198.7 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -28.2 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
9.3
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11
15%
0.7
SE
R
Rusta AB (publ)
STO:RUSTA
9.4
10%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
12.5
15%
0.8
CL
R
Ripley Corp SA
SGO:RIPLEY
12.2
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBIT: 14.9
Negative Multiple: -150.7 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -0.2
13%
N/A
CL
F
Falabella SA
SGO:FALABELLA
13.1
18%
0.7
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
24%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -11.6 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -28.2 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
9.3
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
18
15%
1.2
SE
R
Rusta AB (publ)
STO:RUSTA
20.4
12%
1.7
FI
P
Puuilo Oyj
OMXH:PUUILO
16.2
15%
1.1
CL
R
Ripley Corp SA
SGO:RIPLEY
12.2
19%
0.6

See Also

Summary
GOTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
GOTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GOTO stock valuation using valuation multiples.
Wall Street Estimates
GOTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GOTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.