GOTO Relative Valuation - GoTo Gojek Tokopedia PT Tbk

Watchlist Manager

Watchlist

Price: 60 IDR Market Closed

Market Cap: Rp71.5T

Relative Value

The Relative Value of one GOTO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 60 IDR, GoTo Gojek Tokopedia PT Tbk is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GOTO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	71.5T IDR	4.1	-44.2	-139.2	-139.2
IE	P	PDD Holdings Inc SWB:9PDA	46.1B EUR	0.9	3.7	-0.5	-0.5
CL	F	Falabella SA SGO:FALABELLA	16.7T CLP	1.3	19.4	14.1	14.1
IN	V	Vishal Mega Mart Ltd NSE:VMM	570.8B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	369.4B RUB	0.8	-5.6	-214.8	-12.6
ID	G	Global Digital Niaga Tbk PT IDX:BELI	58.9T IDR	3	-23.5	-26.3	-26.3
US	S	Savers Value Village Inc NYSE:SVV	1.7B USD	1	-987.5	12.2	20.1
SE	R	Rusta AB (publ) STO:RUSTA	13B SEK	1.1	27.8	9.4	20.4
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	23.8T IDR	1.9	12.8	8.8	8.8
FI	P	Puuilo Oyj OMXH:PUUILO	1B EUR	2.5	19.7	12.3	15.9
CL	R	Ripley Corp SA SGO:RIPLEY	877B CLP	0.4	11.5	12.6	12.6

				Revenue Growth	P/S to Growth
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Average P/S: 1.7 4.1	15%	0.3
IE	P	PDD Holdings Inc SWB:9PDA	0.9	13%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.3	7%	0.2
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	1	8%	0.1
SE	R	Rusta AB (publ) STO:RUSTA	1.1	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	1.9	N/A	N/A
FI	P	Puuilo Oyj OMXH:PUUILO	2.5	14%	0.2
CL	R	Ripley Corp SA SGO:RIPLEY	0.4	5%	0.1

				Earnings Growth	PEG
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Average P/E: 15.8 Negative Multiple: -44.2	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	3.7	9%	0.4
CL	F	Falabella SA SGO:FALABELLA	19.4	26%	0.7
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.6	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -23.5	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	Negative Multiple: -987.5	55%	N/A
SE	R	Rusta AB (publ) STO:RUSTA	27.8	20%	1.4
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	12.8	N/A	N/A
FI	P	Puuilo Oyj OMXH:PUUILO	19.7	15%	1.3
CL	R	Ripley Corp SA SGO:RIPLEY	11.5	21%	0.5

				EBITDA Growth	EV/EBITDA to Growth
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Average EV/EBITDA: 11.6 Negative Multiple: -139.2	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.5	12%	N/A
CL	F	Falabella SA SGO:FALABELLA	14.1	29%	0.5
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	20%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -214.8	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26.3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	12.2	15%	0.8
SE	R	Rusta AB (publ) STO:RUSTA	9.4	10%	0.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8.8	N/A	N/A
FI	P	Puuilo Oyj OMXH:PUUILO	12.3	14%	0.9
CL	R	Ripley Corp SA SGO:RIPLEY	12.6	39%	0.3

				EBIT Growth	EV/EBIT to Growth
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Average EV/EBIT: 15.3 Negative Multiple: -139.2	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.5	13%	N/A
CL	F	Falabella SA SGO:FALABELLA	14.1	18%	0.8
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	25%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.6	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26.3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	20.1	13%	1.5
SE	R	Rusta AB (publ) STO:RUSTA	20.4	13%	1.6
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8.8	N/A	N/A
FI	P	Puuilo Oyj OMXH:PUUILO	15.9	14%	1.1
CL	R	Ripley Corp SA SGO:RIPLEY	12.6	19%	0.7

GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Relative Value

Valuation Multiples

Multiples Across Competitors

GOTO Competitors Multiples
GoTo Gojek Tokopedia PT Tbk Competitors

See Also

Company

Help

Tools

Stocks

GoTo Gojek Tokopedia PT Tbk IDX:GOTO

Relative Value

Valuation Multiples

Multiples Across Competitors

GOTO Competitors Multiples GoTo Gojek Tokopedia PT Tbk Competitors

See Also

Company

Help

Tools

Stocks

GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

GOTO Competitors Multiples
GoTo Gojek Tokopedia PT Tbk Competitors