GTBO Relative Valuation - Garda Tujuh Buana Tbk PT

Watchlist Manager

Watchlist

Price: 220 IDR 3.77%

Market Cap: Rp550B

G	Garda Tujuh Buana Tbk PT IDX:GTBO	ID
	Visual China Group Co Ltd SZSE:000681	CN
G	Gold Bond Group Ltd TASE:GOLD	IL
	Huadong Medicine Co Ltd SZSE:000963	CN

Multiples-Based Value

The Multiples-Based Value of one GTBO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 220 IDR, Garda Tujuh Buana Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

GTBO Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	550B IDR	2.4	-7.3	-6.6	-6.6
ID		Alamtri Resources Indonesia Tbk PT F:A640	171.4B EUR	105.9	443.1	377	377
CN		China Shenhua Energy Co Ltd SSE:601088	943.8B CNY	3.2	18.3	11.4	11.4
ZA	E	Exxaro Resources Ltd JSE:EXX	72.7B ZAR	1.7	9.6	5.9	8.1
CA	C	Cameco Corp NYSE:CCJ	45.3B USD	17.7	104.3	67	98.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	253.2B CNY	1.4	11.1	8.6	8.6
CN		China Coal Energy Co Ltd SSE:601898	237.1B CNY	1.5	13.8	7.8	7.8
CN		Yankuang Energy Group Co Ltd SSE:600188	204.7B CNY	1.5	20.2	14	14
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	9.2	6	8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	483.3T IDR	10.3	118.5	76.4	76.4
ID		Bayan Resources Tbk PT IDX:BYAN	410.8T IDR	7.2	32	23.7	23.7

				Revenue Growth	P/S to Growth
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	Average P/S: 14.1 2.4	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	105.9	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.2	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.7	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	17.7	5%	3.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	-2%	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.5	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.5	1%	1.5
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	10.3	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	7.2	N/A	N/A

				Earnings Growth	PEG
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	Average P/E: 78 Negative Multiple: -7.3	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	443.1	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	18.3	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	9.6	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	104.3	31%	3.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	11.1	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	13.8	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	20.2	-6%	N/A
IN		Coal India Ltd NSE:COALINDIA	9.2	-1%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	118.5	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	32	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	Average EV/EBITDA: 59.8 Negative Multiple: -6.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	377	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.4	7%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	5.9	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	67	41%	1.6
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.6	6%	1.4
CN		China Coal Energy Co Ltd SSE:601898	7.8	10%	0.8
CN		Yankuang Energy Group Co Ltd SSE:600188	14	17%	0.8
IN		Coal India Ltd NSE:COALINDIA	6	-1%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	76.4	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	23.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	Average EV/EBIT: 63.4 Negative Multiple: -6.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	377	27%	14
CN		China Shenhua Energy Co Ltd SSE:601088	11.4	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.1	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	98.7	32%	3.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.6	-11%	N/A
CN		China Coal Energy Co Ltd SSE:601898	7.8	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14	-1%	N/A
IN		Coal India Ltd NSE:COALINDIA	8	-2%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	76.4	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	23.7	N/A	N/A

Garda Tujuh Buana Tbk PT
IDX:GTBO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GTBO Competitors Multiples
Garda Tujuh Buana Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Garda Tujuh Buana Tbk PT IDX:GTBO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GTBO Competitors Multiples Garda Tujuh Buana Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Garda Tujuh Buana Tbk PT
IDX:GTBO

GTBO Competitors Multiples
Garda Tujuh Buana Tbk PT Competitors