GTBO Relative Valuation - Garda Tujuh Buana Tbk PT

Watchlist Manager

Watchlist

Price: 254 IDR -5.22% Market Closed

Market Cap: Rp635B

Relative Value

The Relative Value of one GTBO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 254 IDR, Garda Tujuh Buana Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GTBO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	635B IDR	2.8	-8.4	-7.6	-7.6
ID		Alamtri Resources Indonesia Tbk PT F:A640	135.4B EUR	-155.8	320.1	-369.7	-369.7
CN		China Shenhua Energy Co Ltd SSE:601088	833.1B CNY	2.8	16.1	9.9	9.9
ZA	E	Exxaro Resources Ltd JSE:EXX	66.3B ZAR	1.6	8.1	4.6	6.2
CA	C	Cameco Corp NYSE:CCJ	47.6B USD	18.8	123.6	69.5	103.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	671T IDR	14.1	162.9	104.3	104.3
CN		Shaanxi Coal Industry Co Ltd SSE:601225	211B CNY	1.2	9.2	7.3	7.3
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	8.5	5.4	7.1
ID		Bayan Resources Tbk PT IDX:BYAN	488.3T IDR	8.5	35.4	26.4	26.4
CN		China Coal Energy Co Ltd SSE:601898	189.9B CNY	1.2	11	6	6
CN		Yankuang Energy Group Co Ltd SSE:600188	153.5B CNY	1.1	15.1	11.5	11.5

				Revenue Growth	P/S to Growth
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	Average P/S: 5.4 2.8	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -155.8	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.8	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	18.8	10%	1.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	14.1	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.2	-2%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
ID		Bayan Resources Tbk PT IDX:BYAN	8.5	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.2	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.1	-1%	N/A

				Earnings Growth	PEG
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	Average P/E: 71 Negative Multiple: -8.4	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	320.1	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	16.1	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.1	11%	0.7
CA	C	Cameco Corp NYSE:CCJ	123.6	85%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	162.9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	9.2	-19%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.5	0%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	35.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	11	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15.1	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	Average EV/EBITDA: 27.2 Negative Multiple: -7.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -369.7	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.9	6%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	4.6	11%	0.4
CA	C	Cameco Corp NYSE:CCJ	69.5	44%	1.6
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	104.3	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.3	6%	1.2
IN		Coal India Ltd NSE:COALINDIA	5.4	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	26.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	6	9%	0.7
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	16%	0.7

				EBIT Growth	EV/EBIT to Growth
ID	G	Garda Tujuh Buana Tbk PT IDX:GTBO	Average EV/EBIT: 31.4 Negative Multiple: -7.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -369.7	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.9	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.2	9%	0.7
CA	C	Cameco Corp NYSE:CCJ	103.9	32%	3.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	104.3	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.3	-14%	N/A
IN		Coal India Ltd NSE:COALINDIA	7.1	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	26.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	6	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	-7%	N/A

Garda Tujuh Buana Tbk PT
IDX:GTBO

Relative Value

Valuation Multiples

Multiples Across Competitors

GTBO Competitors Multiples
Garda Tujuh Buana Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Garda Tujuh Buana Tbk PT IDX:GTBO

Relative Value

Valuation Multiples

Multiples Across Competitors

GTBO Competitors Multiples Garda Tujuh Buana Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Garda Tujuh Buana Tbk PT
IDX:GTBO

GTBO Competitors Multiples
Garda Tujuh Buana Tbk PT Competitors