HGII Relative Valuation - Hero Global Investment Tbk PT

Watchlist Manager

Watchlist

Price: 145 IDR -1.36% Market Closed

Market Cap: Rp942.5B

Relative Value

The Relative Value of one HGII stock under the Base Case scenario is hidden IDR. Compared to the current market price of 145 IDR, Hero Global Investment Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HGII Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	H	Hero Global Investment Tbk PT IDX:HGII	942.5B IDR	6.7	18.4	8.7	8.7
CN		China Yangtze Power Co Ltd SSE:600900	647.2B CNY	7.7	19.8	19.2	19.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 080.3T IDR	105.2	452.2	149.7	149.7
CN		Huaneng Lancang River Hydropower Inc SSE:600025	164.2B CNY	6.3	19.8	20.2	20.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	150.4B HKD	4.1	25	23.1	23.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	13.1	109	23.3	32.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.5B CNY	4	22	33.2	33.2
ES	E	EDP Renovaveis SA ELI:EDPR	13.9B EUR	3.5	-22.7	55.7	55.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.2B EUR	7.5	20.5	14	17.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	68.4B CNY	41.1	15.9	163.3	163.3
NZ		Meridian Energy Ltd NZX:MEL	15.1B NZD	3.1	-33.4	21.5	21.5

				Revenue Growth	P/S to Growth
ID	H	Hero Global Investment Tbk PT IDX:HGII	Average P/S: 18.4 6.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	105.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.3	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.1	7%	0.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.1	29%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.5	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.5	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	41.1	8%	5.1
NZ		Meridian Energy Ltd NZX:MEL	3.1	2%	1.6

				Earnings Growth	PEG
ID	H	Hero Global Investment Tbk PT IDX:HGII	Average P/E: 78.1 18.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.8	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	452.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.8	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	25	7%	3.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	109	51%	2.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.8
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.7	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.5	2%	10.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.9	5%	3.2
NZ		Meridian Energy Ltd NZX:MEL	Negative Multiple: -33.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	H	Hero Global Investment Tbk PT IDX:HGII	Average EV/EBITDA: 48.3 8.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	149.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.2	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.1	5%	4.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23.3	31%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	55.7	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14	4%	3.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	163.3	107%	1.5
NZ		Meridian Energy Ltd NZX:MEL	21.5	18%	1.2

				EBIT Growth	EV/EBIT to Growth
ID	H	Hero Global Investment Tbk PT IDX:HGII	Average EV/EBIT: 49.6 8.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	3%	6.4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	149.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.2	3%	6.7
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.1	4%	5.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	32.8	31%	1.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	55.7	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.7	4%	4.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	163.3	-11%	N/A
NZ		Meridian Energy Ltd NZX:MEL	21.5	0%	N/A

Hero Global Investment Tbk PT
IDX:HGII

Relative Value

Valuation Multiples

Multiples Across Competitors

HGII Competitors Multiples
Hero Global Investment Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Hero Global Investment Tbk PT IDX:HGII

Relative Value

Valuation Multiples

Multiples Across Competitors

HGII Competitors Multiples Hero Global Investment Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Hero Global Investment Tbk PT
IDX:HGII

HGII Competitors Multiples
Hero Global Investment Tbk PT Competitors