Hartadinata Abadi Tbk PT
IDX:HRTA

Watchlist Manager
Hartadinata Abadi Tbk PT Logo
Hartadinata Abadi Tbk PT
IDX:HRTA
Watchlist
Price: 2 330 IDR 0.43% Market Closed
Market Cap: Rp10.7T

Relative Value

The Relative Value of one HRTA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 2 330 IDR, Hartadinata Abadi Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRTA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HRTA Competitors Multiples
Hartadinata Abadi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Hartadinata Abadi Tbk PT
IDX:HRTA
10.7T IDR 0.4 15.2 10.7 10.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
293.4B EUR 3.5 26.7 12.1 17.6
FR
Hermes International SCA
PAR:RMS
223.3B EUR 14.3 49.9 29 33.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
122.3B EUR 4.5 51.3 19.4 36.8
FR
Christian Dior SE
PAR:CDI
99.1B EUR 1.2 21.7 4.6 6.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
91.1B CHF 4.5 23.9 22.2 22.2
FR
Kering SA
PAR:KER
33.8B EUR 2.1 46.4 11.9 26.5
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 86.6 53.8 60.2
DE
Adidas AG
XETRA:ADS
25.7B EUR 1 21.1 9 14.4
CN
ANTA Sports Products Ltd
HKEX:2020
216.3B HKD 2.6 13 9.4 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Hartadinata Abadi Tbk PT
IDX:HRTA
Average EV/EBITDA: 18.2
10.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
29
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.4
10%
1.9
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
8%
2.8
FR
Kering SA
PAR:KER
11.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.8
25%
2.2
DE
Adidas AG
XETRA:ADS
9
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Hartadinata Abadi Tbk PT
IDX:HRTA
Average EV/EBIT: 23.8
10.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.6
4%
4.4
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.8
18%
2
FR
Christian Dior SE
PAR:CDI
6.7
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
10%
2.2
FR
Kering SA
PAR:KER
26.5
1%
26.5
IN
Titan Company Ltd
NSE:TITAN
60.2
26%
2.3
DE
Adidas AG
XETRA:ADS
14.4
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
11%
0.9