Impack Pratama Industri Tbk PT
IDX:IMPC

Watchlist Manager
Impack Pratama Industri Tbk PT Logo
Impack Pratama Industri Tbk PT
IDX:IMPC
Watchlist
Price: 320 IDR -4.76% Market Closed
Market Cap: 17.4T IDR

Relative Value

The Relative Value of one IMPC stock under the Base Case scenario is 234.68 IDR. Compared to the current market price of 320 IDR, Impack Pratama Industri Tbk PT is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMPC Relative Value
Base Case
234.68 IDR
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
13
Median 3Y
5.8
Median 5Y
4.3
Industry
1.4
Forward
4.4
vs History
44
vs Industry
21
Median 3Y
40.7
Median 5Y
31.2
Industry
20
Forward
35.7
vs History
31
vs Industry
7
Median 3Y
37
Median 5Y
32.7
Industry
12
vs History
20
vs Industry
22
Median 3Y
216.3
Median 5Y
43.5
Industry
19.9
vs History
15
vs Industry
3
Median 3Y
8.9
Median 5Y
7.6
Industry
1.5
vs History
44
vs Industry
12
Median 3Y
6
Median 5Y
4.6
Industry
1.5
Forward
4.7
vs History
44
vs Industry
22
Median 3Y
15.9
Median 5Y
11.7
Industry
6.6
vs History
44
vs Industry
18
Median 3Y
30.3
Median 5Y
22.9
Industry
11.9
Forward
23.4
vs History
44
vs Industry
21
Median 3Y
30.3
Median 5Y
22.9
Industry
16.1
Forward
25.3
vs History
30
vs Industry
7
Median 3Y
38.3
Median 5Y
32.8
Industry
13
vs History
19
vs Industry
5
Median 3Y
73.5
Median 5Y
11.6
Industry
18.4
vs History
44
vs Industry
8
Median 3Y
5.4
Median 5Y
4.6
Industry
1.2

Multiples Across Competitors

IMPC Competitors Multiples
Impack Pratama Industri Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Impack Pratama Industri Tbk PT
IDX:IMPC
17.4T IDR 4.5 32.2 23.5 23.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
748.3T IDR 25.5 -658.3 -804.7 -804.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.5B USD 0.5 76.5 8.5 26.1
UK
LyondellBasell Industries NV
NYSE:LYB
18.9B USD 0.5 17.8 9.3 18.3
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.6B CNY 0.5 15.5 19 19
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.9 105.2 67.1 73.7
KR
LG Chem Ltd
KRX:051910
16.4T KRW 0.3 -23.8 5.3 32.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
79.7B CNY 0.2 104.8 27.4 27.4
US
Westlake Corp
NYSE:WLK
10.2B USD 0.8 17.1 5.7 12.3