Indo-Rama Synthetics Tbk PT
IDX:INDR

Watchlist Manager
Indo-Rama Synthetics Tbk PT Logo
Indo-Rama Synthetics Tbk PT
IDX:INDR
Watchlist
Price: 2 910 IDR -5.83% Market Closed
Market Cap: Rp1.9T

Relative Value

The Relative Value of one INDR stock under the Base Case scenario is 5 764.37 IDR. Compared to the current market price of 2 910 IDR, Indo-Rama Synthetics Tbk PT is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDR Relative Value
Base Case
5 764.37 IDR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

INDR Competitors Multiples
Indo-Rama Synthetics Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indo-Rama Synthetics Tbk PT
IDX:INDR
1.9T IDR 0.1 -6.8 -11 -11
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
38.8B HKD 49.4 -170.9 -85.1 -85.1
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.5B CNY 3.6 -69.9 -161.3 -161.3
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
29.1B CNY 11.8 114.5 92.1 92.1
TW
Eclat Textile Co Ltd
TWSE:1476
112.2B TWD 2.9 19.9 13.3 14.8
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 25.7 142.3 251.6 310.4
CN
Weiqiao Textile Co Ltd
HKEX:2698
17.7B HKD 1 -11 -5.6 -5.6
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.6 28.7 8.6 10.9
CN
Deyun Holding Ltd
HKEX:1440
14.4B HKD 21.1 -368.6 -708.4 -708.4
TW
Ruentex Industries Ltd
TWSE:2915
57.7B TWD 20.7 6.4 165.9 229.7
P/E Multiple
Earnings Growth PEG
ID
Indo-Rama Synthetics Tbk PT
IDX:INDR
Average P/E: 62.4
Negative Multiple: -6.8
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -170.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -69.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
114.5
32%
3.6
TW
Eclat Textile Co Ltd
TWSE:1476
19.9
4%
5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
142.3
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -11 N/A N/A
UK
Coats Group PLC
LSE:COA
28.7
42%
0.7
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -368.6 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
6.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Indo-Rama Synthetics Tbk PT
IDX:INDR
Average EV/EBITDA: 106.3
Negative Multiple: -11
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -85.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -161.3 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
92.1
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.3
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
251.6
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -5.6 N/A N/A
UK
Coats Group PLC
LSE:COA
8.6
13%
0.7
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -708.4 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
165.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Indo-Rama Synthetics Tbk PT
IDX:INDR
Average EV/EBIT: 131.6
Negative Multiple: -11
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -85.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -161.3 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
92.1
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.8
7%
2.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
310.4
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -5.6 N/A N/A
UK
Coats Group PLC
LSE:COA
10.9
16%
0.7
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -708.4 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
229.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett