Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
|
ID |
|
I
|
ID Holdings Corp
TSE:4709
|
JP |
|
A
|
Associated Alcohols & Breweries Ltd
NSE:ASALCBR
|
IN |
|
C
|
CelcomDigi Bhd
KLSE:CDB
|
MY |
|
W
|
Wierzyciel SA
WSE:WRL
|
PL |
|
R
|
Rimoni Industries Ltd
TASE:RIMO
|
IL |
|
D
|
Dorchester Minerals LP
NASDAQ:DMLP
|
US |
|
C
|
CSB Bank Ltd
BSE:542867
|
IN |
|
Suse SA
XETRA:SUSE
|
LU |
|
Vakrangee Limited
NSE:VAKRANGEE
|
IN |
|
E
|
Eduspec Holdings Bhd
KLSE:EDUSPEC
|
MY |
Income Statement
Earnings Waterfall
Sinergi Inti Andalan Prima Tbk PT
Income Statement
Sinergi Inti Andalan Prima Tbk PT
| Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
24 274
N/A
|
32 399
+33%
|
30 437
-6%
|
34 841
+14%
|
60 283
+73%
|
75 760
+26%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(18 323)
|
(22 253)
|
(19 564)
|
(21 342)
|
(38 171)
|
(42 207)
|
|
| Gross Profit |
5 951
N/A
|
10 146
+70%
|
10 874
+7%
|
13 499
+24%
|
22 111
+64%
|
33 553
+52%
|
|
| Operating Income | |||||||
| Operating Expenses |
(5 535)
|
(8 448)
|
(9 764)
|
(10 984)
|
(12 208)
|
(9 695)
|
|
| Selling, General & Administrative |
(4 743)
|
(7 505)
|
(9 051)
|
(10 147)
|
(11 564)
|
(8 826)
|
|
| Depreciation & Amortization |
(792)
|
(943)
|
(713)
|
(837)
|
(644)
|
(871)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
2
|
|
| Operating Income |
416
N/A
|
1 698
+308%
|
1 110
-35%
|
2 516
+127%
|
9 904
+294%
|
23 858
+141%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
196
|
184
|
386
|
350
|
420
|
138
|
|
| Total Other Income |
36
|
5
|
201
|
241
|
229
|
236
|
|
| Pre-Tax Income |
648
N/A
|
1 888
+191%
|
1 696
-10%
|
3 107
+83%
|
10 553
+240%
|
24 232
+130%
|
|
| Net Income | |||||||
| Tax Provision |
(294)
|
(439)
|
(368)
|
(774)
|
(2 458)
|
(5 637)
|
|
| Income from Continuing Operations |
354
|
1 448
|
1 328
|
2 333
|
8 095
|
18 595
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
(5)
|
0
|
|
| Net Income (Common) |
354
N/A
|
1 448
+309%
|
1 328
-8%
|
2 333
+76%
|
8 090
+247%
|
18 595
+130%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.14
+600%
|
0.18
+29%
|
0.31
+72%
|
1.05
+239%
|
2.03
+93%
|
|