Sinergi Inti Andalan Prima Tbk PT
IDX:INET
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sinergi Inti Andalan Prima Tbk PT
Sinergi Inti Andalan Prima Tbk PT
Balance Sheet
Sinergi Inti Andalan Prima Tbk PT
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
408
|
429
|
2 017
|
61 802
|
61 911
|
|
| Cash |
408
|
429
|
2 017
|
61 802
|
61 911
|
|
| Total Receivables |
3 733
|
4 712
|
3 839
|
3 777
|
4 826
|
|
| Accounts Receivables |
1 837
|
1 863
|
3 695
|
3 661
|
4 824
|
|
| Other Receivables |
1 896
|
2 849
|
144
|
117
|
2
|
|
| Other Current Assets |
52
|
42
|
2 760
|
185
|
243
|
|
| Total Current Assets |
4 193
|
5 183
|
8 616
|
65 765
|
66 980
|
|
| PP&E Net |
1 725
|
3 228
|
51 391
|
81 749
|
132 556
|
|
| PP&E Gross |
1 725
|
3 228
|
51 391
|
81 749
|
132 556
|
|
| Accumulated Depreciation |
380
|
901
|
1 897
|
2 955
|
4 774
|
|
| Goodwill |
0
|
0
|
553
|
553
|
553
|
|
| Other Long-Term Assets |
40
|
65
|
12 423
|
75 851
|
29 765
|
|
| Other Assets |
0
|
0
|
553
|
553
|
553
|
|
| Total Assets |
5 959
N/A
|
8 476
+42%
|
72 984
+761%
|
223 918
+207%
|
229 855
+3%
|
|
| Liabilities | ||||||
| Accounts Payable |
2 386
|
2 723
|
4 564
|
6 221
|
11 445
|
|
| Accrued Liabilities |
0
|
0
|
2 113
|
197
|
289
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
256
|
412
|
428
|
384
|
369
|
|
| Other Current Liabilities |
156
|
418
|
436
|
689
|
491
|
|
| Total Current Liabilities |
2 798
|
3 554
|
7 541
|
7 491
|
12 593
|
|
| Long-Term Debt |
453
|
550
|
151
|
1 637
|
1 015
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
24
|
37
|
88
|
251
|
375
|
|
| Total Liabilities |
3 276
N/A
|
4 140
+26%
|
7 781
+88%
|
9 379
+21%
|
13 983
+49%
|
|
| Equity | ||||||
| Common Stock |
510
|
510
|
60 000
|
75 000
|
75 001
|
|
| Retained Earnings |
2 170
|
3 816
|
5 190
|
6 065
|
7 394
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
133 510
|
133 515
|
|
| Other Equity |
3
|
10
|
13
|
36
|
38
|
|
| Total Equity |
2 683
N/A
|
4 336
+62%
|
65 203
+1 404%
|
214 539
+229%
|
215 872
+1%
|
|
| Total Liabilities & Equity |
5 959
N/A
|
8 476
+42%
|
72 984
+761%
|
223 918
+207%
|
229 855
+3%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
6 000
|
6 000
|
6 000
|
7 500
|
7 500
|
|
