Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
|
ID |
|
P
|
Panther Securities P L C
LSE:PNS
|
UK |
|
Elematec Corp
TSE:2715
|
JP |
|
Companhia Paranaense de Energia
NYSE:ELP
|
BR |
|
S
|
Suprema HQ Inc
KOSDAQ:094840
|
KR |
|
K
|
Kina Securities Ltd
ASX:KSL
|
PG |
|
N
|
Net Protections Holdings Inc
TSE:7383
|
JP |
|
PropNex Ltd
SGX:OYY
|
SG |
|
Hoffmann Green Cement Technologies SAS
PAR:ALHGR
|
FR |
|
Kunshan Kinglai Hygienic Materials Co Ltd
SZSE:300260
|
CN |
|
P
|
PKP Cargo SA
WSE:PKP
|
PL |
|
Samsung Climate Control Co Ltd
KRX:006660
|
KR |
|
E
|
ELANTAS Beck India Ltd
BSE:500123
|
IN |
|
Fiberhome Telecommunication Technologies Co Ltd
SSE:600498
|
CN |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
G
|
Glorious Sun Enterprises Ltd
HKEX:393
|
HK |
|
S
|
Shanghai Lonyer Fuels Co Ltd
SSE:603003
|
CN |
|
A
|
Advance Information Marketing Bhd
KLSE:AIM
|
MY |
|
Guangdong Yizumi Precision Machinery Co Ltd
SZSE:300415
|
CN |
|
Directel Holdings Ltd
HKEX:8337
|
HK |
|
Reenova Investment Holding Ltd
SGX:5EC
|
SG |
Balance Sheet
Balance Sheet Decomposition
Sinergi Inti Andalan Prima Tbk PT
Sinergi Inti Andalan Prima Tbk PT
Balance Sheet
Sinergi Inti Andalan Prima Tbk PT
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
408
|
429
|
2 017
|
61 802
|
61 911
|
|
| Cash |
408
|
429
|
2 017
|
61 802
|
61 911
|
|
| Total Receivables |
3 733
|
4 712
|
3 839
|
3 777
|
4 826
|
|
| Accounts Receivables |
1 837
|
1 863
|
3 695
|
3 661
|
4 824
|
|
| Other Receivables |
1 896
|
2 849
|
144
|
117
|
2
|
|
| Other Current Assets |
52
|
42
|
2 760
|
185
|
243
|
|
| Total Current Assets |
4 193
|
5 183
|
8 616
|
65 765
|
66 980
|
|
| PP&E Net |
1 725
|
3 228
|
51 391
|
81 749
|
132 556
|
|
| PP&E Gross |
1 725
|
3 228
|
51 391
|
81 749
|
132 556
|
|
| Accumulated Depreciation |
380
|
901
|
1 897
|
2 955
|
4 774
|
|
| Goodwill |
0
|
0
|
553
|
553
|
553
|
|
| Other Long-Term Assets |
40
|
65
|
12 423
|
75 851
|
29 765
|
|
| Other Assets |
0
|
0
|
553
|
553
|
553
|
|
| Total Assets |
5 959
N/A
|
8 476
+42%
|
72 984
+761%
|
223 918
+207%
|
229 855
+3%
|
|
| Liabilities | ||||||
| Accounts Payable |
2 386
|
2 723
|
4 564
|
6 221
|
11 445
|
|
| Accrued Liabilities |
0
|
0
|
2 113
|
197
|
289
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
256
|
412
|
428
|
384
|
369
|
|
| Other Current Liabilities |
156
|
418
|
436
|
689
|
491
|
|
| Total Current Liabilities |
2 798
|
3 554
|
7 541
|
7 491
|
12 593
|
|
| Long-Term Debt |
453
|
550
|
151
|
1 637
|
1 015
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
24
|
37
|
88
|
251
|
375
|
|
| Total Liabilities |
3 276
N/A
|
4 140
+26%
|
7 781
+88%
|
9 379
+21%
|
13 983
+49%
|
|
| Equity | ||||||
| Common Stock |
510
|
510
|
60 000
|
75 000
|
75 001
|
|
| Retained Earnings |
2 170
|
3 816
|
5 190
|
6 065
|
7 394
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
133 510
|
133 515
|
|
| Other Equity |
3
|
10
|
13
|
36
|
38
|
|
| Total Equity |
2 683
N/A
|
4 336
+62%
|
65 203
+1 404%
|
214 539
+229%
|
215 872
+1%
|
|
| Total Liabilities & Equity |
5 959
N/A
|
8 476
+42%
|
72 984
+761%
|
223 918
+207%
|
229 855
+3%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
6 000
|
6 000
|
6 000
|
7 500
|
7 500
|
|