S

Sinergi Inti Andalan Prima Tbk PT
IDX:INET

Watchlist Manager
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Watchlist
Price: 750 IDR -12.28% Market Closed
Market Cap: 7.2T IDR
Section:
 

Relative Value

The Relative Value of one INET stock under the Base Case scenario is hidden IDR. Compared to the current market price of 750 IDR, Sinergi Inti Andalan Prima Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

88.1
P/S
P/S
Price to Sales
88.1
vs History
0
vs Industry
11
Median 3Y
15.7
Median 5Y
15.7
Industry
2
More Details
358.8
P/E
P/E
Price to Earnings
358.8
vs History
25
vs Industry
0
Median 3Y
230.5
Median 5Y
230.5
Industry
18.2
More Details
85.6
P/OCF
P/OCF
Price to OCF
85.6
vs History
25
vs Industry
1
Median 3Y
-25
Median 5Y
-25
Industry
11.1
More Details
524.1
P/FCFE
P/FCFE
Price to FCFE
524.1
vs History
0
vs Industry
Median 3Y
-266.8
Median 5Y
-266.8
Industry
14.3
More Details
18.5
P/B
P/B
Price to Book Value
18.5
vs History
0
vs Industry
18
Median 3Y
2.4
Median 5Y
2.4
Industry
1.7
More Details
86.1
EV/S
EV/S
Enterprise Value to Sales
86.1
vs History
0
vs Industry
13
Median 3Y
13.9
Median 5Y
13.9
Industry
3.1
More Details
194.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
194.3
vs History
0
vs Industry
7
Median 3Y
47.4
Median 5Y
47.4
Industry
6.8
More Details
273.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
273.3
vs History
29
vs Industry
0
Median 3Y
178.7
Median 5Y
178.7
Industry
11
More Details
273.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
273.3
vs History
29
vs Industry
0
Median 3Y
178.7
Median 5Y
178.7
Industry
13.3
More Details
83.6
EV/OCF
EV/OCF
Enterprise Value to OCF
83.6
vs History
25
vs Industry
1
Median 3Y
-22.2
Median 5Y
-22.2
Industry
11.3
More Details
1 070.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 070.2
vs History
0
vs Industry
Median 3Y
-281.5
Median 5Y
-281.5
Industry
12.2
More Details
24
EV/IC
EV/IC
Enterprise Value to IC
24
vs History
0
vs Industry
16
Median 3Y
2.9
Median 5Y
2.9
Industry
1.7
More Details

Multiples Across Competitors

INET Competitors Multiples
Sinergi Inti Andalan Prima Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
6.7T IDR 88.1 358.8 273.3 273.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
515.4T USD 233 357 612.9 3 431 693 044.6 -617 293 767.7 -491 973 175.6
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
181.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.5 122.5 145.3 154.2
US
Coupang Inc
F:788
34.8B EUR 1.2 105.2 28 46.1
US
CoreWeave Inc
NASDAQ:CRWV
38.5B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ID
S
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Average P/S: 38 893 659.6
88.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
233 357 612.9
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
ID
S
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Average P/E: 686 339 530.4
358.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 431 693 044.6
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
105.2
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
S
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Average EV/EBITDA: 966
273.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -617 293 767.7 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
S
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Average EV/EBIT: 1 002.7
273.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -491 973 175.6 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.2
N/A N/A
US
Coupang Inc
F:788
46.1
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A

See Also

Summary
INET intrinsic value, competitors valuation, and company profile.
DCF Valuation
INET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INET stock valuation using valuation multiples.
Wall Street Estimates
INET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.