S

Sinergi Inti Andalan Prima Tbk PT
IDX:INET

Watchlist Manager
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Watchlist
Price: 288 IDR 11.63% Market Closed
Market Cap: Rp6.4T

Multiples-Based Value

The Multiples-Based Value of one INET stock under the Base Case scenario is 112.7 IDR. Compared to the current market price of 288 IDR, Sinergi Inti Andalan Prima Tbk PT is Overvalued by 61%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INET Multiples-Based Value
Base Case
112.7 IDR
Overvaluation 61%
Multiples-Based Value
Price Rp288
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

INET Competitors Multiples
Sinergi Inti Andalan Prima Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
6.4T IDR 85.1 346.8 264 264
US
GE Vernova LLC
NYSE:GEV
245.5B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
96.5B ZAR 5.3 10 13.8 13.9
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
65.8B USD 0 37 157.8 -17 399.5 -17 399.5
CH
Galderma Group AG
SIX:GALD
35.9B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
42.8B USD 0 0 0 0
US
Coupang Inc
F:788
30.3B EUR 1 170.5 31.1 65
US
Symbotic Inc
NASDAQ:SYM
31.1B USD 13.9 -3 056.4 -4 030.2 -647.5
ZA
Vukile Property Fund Ltd
JSE:VKE
28B ZAR 5.3 6.5 16.9 16.9
P/S Multiple
Revenue Growth P/S to Growth
ID
S
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Average P/S: 77
85.1
263%
0.3
US
G
GE Vernova LLC
NYSE:GEV
Not Available
15%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.3
-3%
N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
13.9
26%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.3
-24%
N/A
P/E Multiple
Earnings Growth PEG
ID
S
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Average P/E: 6 952
346.8
523%
0.7
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
37 157.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
170.5
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 056.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.5
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
S
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Average EV/EBITDA: 748.6
264
758%
0.3
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
13.8
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 399.5 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
31.1
55%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 030.2 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
S
Sinergi Inti Andalan Prima Tbk PT
IDX:INET
Average EV/EBIT: 779.4
264
744%
0.4
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
13.9
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 399.5 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
65
75%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -647.5 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett