Indocement Tunggal Prakarsa Tbk PT
IDX:INTP

Watchlist Manager
Indocement Tunggal Prakarsa Tbk PT Logo
Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
Watchlist
Price: 6 900 IDR 1.1% Market Closed
Market Cap: 24.3T IDR

Relative Value

The Relative Value of one INTP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 6 900 IDR, Indocement Tunggal Prakarsa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
42
Median 3Y
1.4
Median 5Y
2.1
Industry
0.9
Forward
1.2
vs History
80
vs Industry
50
Median 3Y
14.6
Median 5Y
16.7
Industry
16.2
Forward
12
vs History
80
vs Industry
46
Median 3Y
7.8
Median 5Y
11.2
Industry
9.1
vs History
80
vs Industry
24
Median 3Y
19.9
Median 5Y
18.8
Industry
14.9
vs History
82
vs Industry
60
Median 3Y
1.2
Median 5Y
1.7
Industry
1.3
vs History
80
vs Industry
47
Median 3Y
1.4
Median 5Y
1.8
Industry
1.1
Forward
1.1
vs History
80
vs Industry
63
Median 3Y
4.4
Median 5Y
5.4
Industry
5.5
vs History
80
vs Industry
43
Median 3Y
11.7
Median 5Y
13
Industry
9.9
Forward
5.6
vs History
80
vs Industry
49
Median 3Y
11.7
Median 5Y
13
Industry
12.7
Forward
9.3
vs History
80
vs Industry
48
Median 3Y
7.8
Median 5Y
9.4
Industry
10.5
vs History
79
vs Industry
40
Median 3Y
9.2
Median 5Y
10.9
Industry
12.8
vs History
82
vs Industry
54
Median 3Y
1
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

INTP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
22.8T IDR 1.3 11.3 9.2 9.2
IE
CRH PLC
NYSE:CRH
84.7B USD 2.3 24.7 13.2 18.6
CH
Holcim AG
SIX:HOLN
40.7B CHF 1.9 2.6 8.4 12.2
DE
HeidelbergCement AG
XETRA:HEI
40B EUR 1.5 5.2 4.5 5.3
US
Vulcan Materials Co
NYSE:VMC
39.1B USD 5 34.9 18.7 27.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.4T INR 4.1 49.4 23.9 33.9
US
Martin Marietta Materials Inc
NYSE:MLM
37.9B USD 5.7 32.9 19.6 27.4
US
Amrize AG
SIX:AMRZ
24.5B CHF 3.4 34.8 21.6 25.2
DE
Heidelberg Materials AG
XMUN:HEI
26.2B EUR 1 3.4 3.2 3.7
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.4 10.3 13.3
CN
Anhui Conch Cement Co Ltd
SSE:600585
117.4B CNY 1.4 13.3 14.5 14.5