INTP Relative Valuation - Indocement Tunggal Prakarsa Tbk PT

Watchlist Manager

Watchlist

Price: 5 200 IDR 3.48% Market Closed

Market Cap: Rp18.3T

	Indocement Tunggal Prakarsa Tbk PT IDX:INTP	ID
Y	Yunding Technology Co Ltd SZSE:000409	CN
A	Anheuser-Busch Inbev SA BMV:ANB	BE
M	Mars Acquisition Corp NASDAQ:MARX	US
S	SJM Holdings Ltd HKEX:880	HK
	OUTFRONT Media Inc NYSE:OUT	US
	EIH Ltd NSE:EIHOTEL	IN
L	LH Shopping Centers Leasehold Real Estate Investment Trust SET:LHSC	TH
	Regen BioPharma Inc OTC:RGBP	US
T	TNS Holdings JSC VN:TN1	VN
	Imax Corp NYSE:IMAX	CA
	Pollard Banknote Ltd TSX:PBL	CA
M	Mojave Brands Inc CNSX:MOJO	CA
	Marimekko Oyj OTC:MKKOF	FI
	Odontoprev SA BOVESPA:ODPV3	BR
	Gaotu Techedu Inc NYSE:GOTU	CN
S	Southern Rubber Industry JSC VN:CSM	VN
	Gr Sarantis SA OTC:SRTSF	GR
	Abeo SA PAR:ABEO	FR
A	Arizona Sonoran Copper Company Inc TSX:ASCU	CA
	ANK Bashneft' PAO MOEX:BANEP	RU

Multiples-Based Value

The Multiples-Based Value for Indocement Tunggal Prakarsa Tbk PT (INTP) under the Base Case is hidden IDR. Compared with the current market price of 5 200 IDR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

INTP Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	16.6T IDR	1	7.6	6.6	6.6
IE	C	CRH PLC NYSE:CRH	76.1B USD	2	20.3	11.9	16.7
CH		Holcim AG SIX:HOLN	36.3B CHF	2.5	2.9	12.3	18.5
US		Vulcan Materials Co NYSE:VMC	38.2B USD	4.8	35.5	18.1	26.8
US		Martin Marietta Materials Inc NYSE:MLM	37.7B USD	6.1	33.1	20.3	29.1
DE		HeidelbergCement AG XETRA:HEI	33B EUR	1.3	4.5	3.8	4.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.9	46.9	22.5	31.3
US	A	Amrize AG SIX:AMRZ	23.7B CHF	3.6	36.2	22.6	26.3
DE	H	Heidelberg Materials AG XMUN:HEI	21.6B EUR	0.8	2.8	2.7	3.2
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.1	44.7	9	11.4
CN		Anhui Conch Cement Co Ltd SSE:600585	120.5B CNY	1.5	15.1	9.7	9.7

				Revenue Growth	P/S to Growth
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	Average P/S: 2.6 1	3%	0.3
IE	C	CRH PLC NYSE:CRH	2	6%	0.3
CH		Holcim AG SIX:HOLN	2.5	6%	0.4
US		Vulcan Materials Co NYSE:VMC	4.8	6%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	6.1	10%	0.6
DE		HeidelbergCement AG XETRA:HEI	1.3	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.9	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	4%	0.4

				Earnings Growth	PEG
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	Average P/E: 22.7 7.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	20.3	11%	1.8
CH		Holcim AG SIX:HOLN	2.9	-41%	N/A
US		Vulcan Materials Co NYSE:VMC	35.5	16%	2.2
US		Martin Marietta Materials Inc NYSE:MLM	33.1	14%	2.4
DE		HeidelbergCement AG XETRA:HEI	4.5	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	46.9	31%	1.5
US	A	Amrize AG SIX:AMRZ	36.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	44.7	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.1	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	Average EV/EBITDA: 12.7 6.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11.9	9%	1.3
CH		Holcim AG SIX:HOLN	12.3	15%	0.8
US		Vulcan Materials Co NYSE:VMC	18.1	11%	1.6
US		Martin Marietta Materials Inc NYSE:MLM	20.3	12%	1.7
DE		HeidelbergCement AG XETRA:HEI	3.8	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	22.5	25%	0.9
US	A	Amrize AG SIX:AMRZ	22.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.7	31%	0.3

				EBIT Growth	EV/EBIT to Growth
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	Average EV/EBIT: 16.7 6.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	16.7	11%	1.5
CH		Holcim AG SIX:HOLN	18.5	19%	1
US		Vulcan Materials Co NYSE:VMC	26.8	15%	1.8
US		Martin Marietta Materials Inc NYSE:MLM	29.1	14%	2.1
DE		HeidelbergCement AG XETRA:HEI	4.4	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	31.3	29%	1.1
US	A	Amrize AG SIX:AMRZ	26.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.4	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.7	15%	0.6

Indocement Tunggal Prakarsa Tbk PT
IDX:INTP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

INTP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indocement Tunggal Prakarsa Tbk PT IDX:INTP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

INTP Competitors Multiples Indocement Tunggal Prakarsa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indocement Tunggal Prakarsa Tbk PT
IDX:INTP

INTP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors