INTP Relative Valuation - Indocement Tunggal Prakarsa Tbk PT

Watchlist Manager

Watchlist

Price: 5 350 IDR 2.88% Market Closed

Market Cap: Rp18.8T

	Indocement Tunggal Prakarsa Tbk PT IDX:INTP	ID
M	Mars Acquisition Corp NASDAQ:MARX	US
G	Guangdong TianYiMa Information Industry Co Ltd SZSE:301178	CN
	Simpson Manufacturing Co Inc NYSE:SSD	US
F	Flexidynamic Holdings Bhd KLSE:FLEXI	MY
	secunet Security Networks AG XETRA:YSN	DE
	Biomerica Inc NASDAQ:BMRA	US
P	Prudential Financial Inc BMV:PRU	US
C	Champion Electric Metals Inc CNSX:LTHM	CA
K	KKR Real Estate Finance Trust Inc NYSE:KREF	US
	Electronic Arts Inc NASDAQ:EA	US

Multiples-Based Value

The Multiples-Based Value of one INTP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 5 350 IDR, Indocement Tunggal Prakarsa Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

INTP Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	17.7T IDR	1	7.9	6.9	6.9
IE	C	CRH PLC NYSE:CRH	78.8B USD	2.1	21	12.3	17.2
CH		Holcim AG SIX:HOLN	38.5B CHF	2.5	3	12.7	19.1
DE		HeidelbergCement AG XETRA:HEI	33.5B EUR	1.6	17.2	8.4	12.2
US		Vulcan Materials Co NYSE:VMC	38.6B USD	4.9	35.8	18.3	27
US		Martin Marietta Materials Inc NYSE:MLM	38.1B USD	6.2	33.5	20.5	29.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.4T INR	3.9	46.9	22.5	31.2
US	A	Amrize AG SIX:AMRZ	24.8B CHF	2.7	26.5	12.3	18.2
DE	H	Heidelberg Materials AG XMUN:HEI	22.5B EUR	1	11.6	5.9	8.6
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	44.3	8.9	11.3
CN		Anhui Conch Cement Co Ltd SSE:600585	120.6B CNY	1.5	14.9	9.5	9.5

				Revenue Growth	P/S to Growth
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	Average P/S: 2.6 1	3%	0.3
IE	C	CRH PLC NYSE:CRH	2.1	6%	0.4
CH		Holcim AG SIX:HOLN	2.5	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.6	5%	0.3
US		Vulcan Materials Co NYSE:VMC	4.9	6%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	6.2	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.9	14%	0.3
US	A	Amrize AG SIX:AMRZ	2.7	7%	0.4
DE	H	Heidelberg Materials AG XMUN:HEI	1	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	4%	0.4

				Earnings Growth	PEG
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	Average P/E: 23.9 7.9	-5%	N/A
IE	C	CRH PLC NYSE:CRH	21	11%	1.9
CH		Holcim AG SIX:HOLN	3	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	17.2	15%	1.1
US		Vulcan Materials Co NYSE:VMC	35.8	16%	2.2
US		Martin Marietta Materials Inc NYSE:MLM	33.5	14%	2.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	46.9	31%	1.5
US	A	Amrize AG SIX:AMRZ	26.5	21%	1.3
DE	H	Heidelberg Materials AG XMUN:HEI	11.6	15%	0.8
IN		Grasim Industries Ltd NSE:GRASIM	44.3	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.9	10%	1.5

				EBITDA Growth	EV/EBITDA to Growth
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	Average EV/EBITDA: 12.6 6.9	25%	0.3
IE	C	CRH PLC NYSE:CRH	12.3	9%	1.4
CH		Holcim AG SIX:HOLN	12.7	14%	0.9
DE		HeidelbergCement AG XETRA:HEI	8.4	9%	0.9
US		Vulcan Materials Co NYSE:VMC	18.3	11%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	20.5	12%	1.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	22.5	25%	0.9
US	A	Amrize AG SIX:AMRZ	12.3	13%	0.9
DE	H	Heidelberg Materials AG XMUN:HEI	5.9	9%	0.7
IN		Grasim Industries Ltd NSE:GRASIM	8.9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	38%	0.2

				EBIT Growth	EV/EBIT to Growth
ID		Indocement Tunggal Prakarsa Tbk PT IDX:INTP	Average EV/EBIT: 17.3 6.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	17.2	11%	1.6
CH		Holcim AG SIX:HOLN	19.1	19%	1
DE		HeidelbergCement AG XETRA:HEI	12.2	12%	1
US		Vulcan Materials Co NYSE:VMC	27	15%	1.8
US		Martin Marietta Materials Inc NYSE:MLM	29.4	14%	2.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	31.2	29%	1.1
US	A	Amrize AG SIX:AMRZ	18.2	13%	1.4
DE	H	Heidelberg Materials AG XMUN:HEI	8.6	12%	0.7
IN		Grasim Industries Ltd NSE:GRASIM	11.3	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	15%	0.6

Indocement Tunggal Prakarsa Tbk PT
IDX:INTP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

INTP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indocement Tunggal Prakarsa Tbk PT IDX:INTP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

INTP Competitors Multiples Indocement Tunggal Prakarsa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indocement Tunggal Prakarsa Tbk PT
IDX:INTP

INTP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors