Kurniamitra Duta Sentosa Tbk PT
IDX:KMDS

Watchlist Manager
Kurniamitra Duta Sentosa Tbk PT Logo
Kurniamitra Duta Sentosa Tbk PT
IDX:KMDS
Watchlist
Price: 610 IDR -5.43%
Market Cap: Rp488B

Relative Value

The Relative Value of one KMDS stock under the Base Case scenario is 511.13 IDR. Compared to the current market price of 610 IDR, Kurniamitra Duta Sentosa Tbk PT is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMDS Relative Value
Base Case
511.13 IDR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KMDS Competitors Multiples
Kurniamitra Duta Sentosa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Kurniamitra Duta Sentosa Tbk PT
IDX:KMDS
488B IDR 1.3 8.4 6.9 6.9
US
Sysco Corp
NYSE:SYY
39.4B USD 0.5 21.7 11.1 14.1
US
US Foods Holding Corp
NYSE:USFD
18.6B USD 0.5 33.5 14.2 19.6
US
Performance Food Group Co
NYSE:PFGC
14.6B USD 0.2 46.3 13.9 26.8
TH
CP Axtra PCL
SET:CPAXT
160.8B THB 0.3 16.6 8 15.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.2 9.1
SG
Olam Group Ltd
SGX:VC2
3.4B SGD 0.1 13.4 5.7 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 35 14.6 22
AU
Metcash Ltd
ASX:MTS
3.7B AUD 0.2 12.9 10.3 10.3
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
US
United Natural Foods Inc
NYSE:UNFI
2.3B USD 0.1 -23.2 8.4 22.9
P/E Multiple
Earnings Growth PEG
ID
Kurniamitra Duta Sentosa Tbk PT
IDX:KMDS
Average P/E: 22
8.4
N/A N/A
US
Sysco Corp
NYSE:SYY
21.7
13%
1.7
US
US Foods Holding Corp
NYSE:USFD
33.5
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
46.3
51%
0.9
TH
CP Axtra PCL
SET:CPAXT
16.6
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
13.4
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
35
23%
1.5
AU
Metcash Ltd
ASX:MTS
12.9
4%
3.2
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -23.2 N/A N/A