Leyand International Tbk PT
IDX:LAPD
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Leyand International Tbk PT
Leyand International Tbk PT
Balance Sheet
Leyand International Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 388
|
4 942
|
4 653
|
2 985
|
1 477
|
1 000
|
2 203
|
8 491
|
513
|
188
|
2 095
|
1 828
|
6 304
|
263
|
144
|
1 059
|
592
|
226
|
998
|
0
|
0
|
0
|
30 520
|
29 248
|
|
| Cash |
0
|
0
|
0
|
60
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
1 828
|
6 304
|
263
|
0
|
0
|
0
|
0
|
998
|
0
|
0
|
0
|
30 520
|
29 248
|
|
| Cash Equivalents |
8 388
|
4 942
|
4 653
|
2 925
|
1 447
|
1 000
|
2 203
|
8 491
|
513
|
188
|
2 095
|
0
|
0
|
0
|
144
|
1 059
|
592
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
720
|
1 605
|
1 423
|
3 631
|
2 325
|
2 293
|
2 180
|
2 048
|
6 300
|
6 885
|
0
|
65 997
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 769
|
8 070
|
3 776
|
5 696
|
14 412
|
11 905
|
17 115
|
28 820
|
21 590
|
29 861
|
28 131
|
27 120
|
18 207
|
11 555
|
21 264
|
8 119
|
2 548
|
23 273
|
4 434
|
4
|
0
|
0
|
46 266
|
70 624
|
|
| Accounts Receivables |
2 420
|
5 748
|
2 096
|
3 469
|
11 184
|
9 368
|
14 775
|
23 856
|
21 365
|
29 762
|
28 075
|
27 096
|
13 585
|
8 588
|
21 228
|
8 102
|
2 513
|
23 242
|
4 418
|
0
|
0
|
0
|
30 550
|
28 725
|
|
| Other Receivables |
1 349
|
2 322
|
1 680
|
2 227
|
3 228
|
2 537
|
2 340
|
4 964
|
225
|
99
|
56
|
24
|
4 622
|
2 967
|
36
|
17
|
35
|
30
|
17
|
4
|
0
|
0
|
15 716
|
41 899
|
|
| Inventory |
1 515
|
2 288
|
8 110
|
11 643
|
7 743
|
12 855
|
16 345
|
20 360
|
9 475
|
6 870
|
2 865
|
4 368
|
5 118
|
24 867
|
23 269
|
19 523
|
17 411
|
19 607
|
13 384
|
6 613
|
0
|
0
|
18 170
|
17 219
|
|
| Other Current Assets |
825
|
249
|
2 352
|
1 367
|
374
|
1 109
|
287
|
127 138
|
4 378
|
8 348
|
2 073
|
1 286
|
17 008
|
14 456
|
14 562
|
14 505
|
14 525
|
0
|
5
|
0
|
0
|
0
|
9 850
|
9 809
|
|
| Total Current Assets |
15 217
|
17 154
|
20 313
|
25 324
|
26 331
|
29 162
|
38 130
|
186 856
|
42 255
|
52 152
|
35 163
|
100 600
|
46 637
|
51 141
|
59 239
|
43 206
|
35 076
|
43 106
|
18 822
|
7 177
|
50
|
37
|
104 795
|
126 901
|
|
| PP&E Net |
13 227
|
13 640
|
17 739
|
18 885
|
19 143
|
19 273
|
16 256
|
1 137 347
|
1 274 450
|
1 199 613
|
1 140 356
|
1 054 755
|
970 131
|
886 126
|
802 323
|
719 022
|
635 772
|
234 196
|
140 596
|
111 268
|
0
|
0
|
97 347
|
97 413
|
|
| PP&E Gross |
13 227
|
13 640
|
17 739
|
18 885
|
19 143
|
19 273
|
16 256
|
1 137 347
|
1 274 450
|
1 199 613
|
1 140 356
|
1 054 755
|
970 131
|
886 126
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2 570
|
4 239
|
6 099
|
7 365
|
8 935
|
10 626
|
11 417
|
34 510
|
58 247
|
139 402
|
222 256
|
306 445
|
390 500
|
474 505
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 140
|
2 371
|
1 602
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 766
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 005
|
11
|
|
| Other Long-Term Assets |
4 426
|
4 519
|
874
|
450
|
1 319
|
763
|
2 136
|
4 275
|
6 706
|
5 079
|
393
|
530
|
680
|
830
|
585
|
545
|
665
|
670
|
260
|
28
|
28
|
28
|
452
|
725
|
|
| Total Assets |
32 870
N/A
|
35 313
+7%
|
38 926
+10%
|
44 659
+15%
|
46 793
+5%
|
49 198
+5%
|
56 521
+15%
|
1 331 617
+2 256%
|
1 325 782
0%
|
1 258 506
-5%
|
1 184 679
-6%
|
1 155 885
-2%
|
1 017 448
-12%
|
938 096
-8%
|
862 147
-8%
|
762 773
-12%
|
671 514
-12%
|
277 973
-59%
|
159 677
-43%
|
118 473
-26%
|
78
-100%
|
65
-17%
|
203 600
+315 408%
|
225 050
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
540
|
3 816
|
2 371
|
3 731
|
3 966
|
4 910
|
9 044
|
5 998
|
18 904
|
22 692
|
28 907
|
39 536
|
80 926
|
98 460
|
142 237
|
144 908
|
158 029
|
176 985
|
156 830
|
162 316
|
161 958
|
9 025
|
41 789
|
62 685
|
|
| Accrued Liabilities |
301
|
66
|
85
|
113
|
38
|
319
|
16
|
7 496
|
10 146
|
7 184
|
10 920
|
6 229
|
8 192
|
11 566
|
14 554
|
16 149
|
18 175
|
20 757
|
458
|
932
|
831
|
1 634
|
1 090
|
196
|
|
| Short-Term Debt |
8 216
|
6 191
|
6 099
|
14 034
|
20 806
|
19 827
|
22 429
|
43 767
|
24 999
|
3 526
|
24 991
|
16 695
|
24 834
|
54 993
|
54 995
|
25 000
|
24 416
|
25 263
|
12 129
|
11 099
|
0
|
0
|
40 227
|
56 347
|
|
| Current Portion of Long-Term Debt |
0
|
230
|
97
|
8
|
118
|
89
|
0
|
0
|
0
|
190 200
|
118 994
|
120 520
|
120 037
|
75 000
|
41 981
|
15 050
|
15 110
|
2 321
|
0
|
0
|
0
|
0
|
529
|
375
|
|
| Other Current Liabilities |
961
|
247
|
5 024
|
304
|
443
|
104
|
636
|
5 898
|
20 471
|
17 837
|
46 388
|
95 888
|
34 512
|
45 434
|
51 215
|
45 304
|
45 621
|
49 378
|
73 976
|
82 099
|
85 360
|
4 330
|
18 785
|
17 205
|
|
| Total Current Liabilities |
10 018
|
10 551
|
13 676
|
18 190
|
25 371
|
25 249
|
32 125
|
63 158
|
74 520
|
241 438
|
230 201
|
278 868
|
268 500
|
285 454
|
304 981
|
246 411
|
261 350
|
274 705
|
243 394
|
256 446
|
248 149
|
14 989
|
102 420
|
136 808
|
|
| Long-Term Debt |
0
|
105
|
8
|
0
|
89
|
0
|
0
|
580 948
|
573 881
|
325 181
|
252 736
|
158 324
|
38 281
|
13 281
|
0
|
15 154
|
85
|
19
|
0
|
0
|
0
|
0
|
1 734
|
4 124
|
|
| Deferred Income Tax |
0
|
0
|
118
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
3
|
5
|
7
|
9
|
9
|
0
|
265 961
|
269 110
|
279 349
|
281 415
|
287 651
|
286 051
|
257 487
|
224 771
|
202 225
|
165 699
|
2 963
|
0
|
0
|
0
|
0
|
60 380
|
48 317
|
|
| Other Liabilities |
211
|
242
|
271
|
258
|
408
|
563
|
675
|
1 208
|
760
|
1 098
|
5 920
|
6 589
|
2 806
|
3 491
|
2 219
|
2 140
|
2 704
|
2 501
|
3 063
|
2 748
|
566
|
501
|
55 773
|
55 774
|
|
| Total Liabilities |
10 229
N/A
|
10 900
+7%
|
14 078
+29%
|
18 571
+32%
|
25 877
+39%
|
25 820
0%
|
32 800
+27%
|
911 276
+2 678%
|
918 270
+1%
|
847 066
-8%
|
770 284
-9%
|
731 431
-5%
|
595 638
-19%
|
559 713
-6%
|
531 971
-5%
|
465 930
-12%
|
429 837
-8%
|
280 188
-35%
|
246 457
-12%
|
259 194
+5%
|
248 715
-4%
|
15 490
-94%
|
220 308
+1 322%
|
245 022
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
25 800
|
26 405
|
26 428
|
26 440
|
26 440
|
26 440
|
26 440
|
396 597
|
396 600
|
396 600
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
396 635
|
|
| Retained Earnings |
3 453
|
2 367
|
1 952
|
737
|
4 227
|
3 122
|
2 975
|
2 350
|
14 216
|
14 043
|
11 097
|
1 038
|
3 683
|
47 109
|
96 925
|
131 271
|
186 443
|
431 010
|
518 848
|
573 756
|
678 718
|
445 604
|
446 908
|
449 838
|
|
| Additional Paid In Capital |
294
|
375
|
379
|
386
|
386
|
386
|
386
|
32 041
|
32 041
|
32 041
|
32 048
|
32 048
|
32 048
|
32 048
|
32 048
|
32 048
|
32 048
|
32 048
|
32 548
|
32 548
|
32 548
|
32 548
|
32 548
|
32 148
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
8
|
0
|
1 683
|
326
|
130
|
263
|
3 723
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 685
|
3 191
|
3 191
|
3 191
|
3 191
|
3 191
|
3 191
|
1 582
|
569
|
565
|
112
|
2 885
|
3 851
|
898
|
995
|
1 016
|
1 082
|
|
| Total Equity |
22 642
N/A
|
24 413
+8%
|
24 848
+2%
|
26 088
+5%
|
20 915
-20%
|
23 378
+12%
|
23 721
+1%
|
420 341
+1 672%
|
407 512
-3%
|
411 440
+1%
|
414 395
+1%
|
424 454
+2%
|
421 810
-1%
|
378 383
-10%
|
330 177
-13%
|
296 843
-10%
|
241 676
-19%
|
2 215
N/A
|
86 779
-3 817%
|
140 722
-62%
|
248 637
-77%
|
15 425
+94%
|
16 708
-8%
|
19 973
-20%
|
|
| Total Liabilities & Equity |
32 870
N/A
|
35 313
+7%
|
38 926
+10%
|
44 659
+15%
|
46 793
+5%
|
49 198
+5%
|
56 521
+15%
|
1 331 617
+2 256%
|
1 325 782
0%
|
1 258 506
-5%
|
1 184 679
-6%
|
1 155 885
-2%
|
1 017 448
-12%
|
938 096
-8%
|
862 147
-8%
|
762 773
-12%
|
671 514
-12%
|
277 973
-59%
|
159 677
-43%
|
118 473
-26%
|
78
-100%
|
65
-17%
|
203 600
+315 408%
|
225 050
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
798
|
817
|
817
|
818
|
818
|
818
|
818
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
3 966
|
|