Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP

Watchlist Manager
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Logo
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
Watchlist
Price: 1 315 IDR -0.38% Market Closed
Market Cap: 9T IDR

Relative Value

The Relative Value of one LSIP stock under the Base Case scenario is 1 002.92 IDR. Compared to the current market price of 1 315 IDR, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSIP Relative Value
Base Case
1 002.92 IDR
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
28
Median 3Y
1.5
Median 5Y
1.6
Industry
1
Forward
1.8
vs History
82
vs Industry
64
Median 3Y
6.8
Median 5Y
7.4
Industry
16.5
Forward
5.9
vs History
90
vs Industry
55
Median 3Y
4.7
Median 5Y
5
Industry
9.7
vs History
88
vs Industry
49
Median 3Y
6.3
Median 5Y
6.4
Industry
17.1
vs History
33
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
63
vs Industry
76
Median 3Y
0.5
Median 5Y
0.8
Industry
1.1
Forward
0.5
vs History
76
vs Industry
86
Median 3Y
1.7
Median 5Y
2.1
Industry
4.7
vs History
79
vs Industry
75
Median 3Y
2
Median 5Y
3
Industry
10.2
Forward
1.2
vs History
79
vs Industry
71
Median 3Y
2
Median 5Y
3
Industry
13.4
Forward
1.4
vs History
73
vs Industry
69
Median 3Y
1.8
Median 5Y
2.4
Industry
10.8
vs History
74
vs Industry
55
Median 3Y
2.3
Median 5Y
3.2
Industry
14.8
vs History
57
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

LSIP Competitors Multiples
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
9T IDR 1.8 5.6 1.2 1.2
US
Archer-Daniels-Midland Co
XETRA:ADM
22.3B EUR 0.3 19.1 12.9 22.1
SG
Wilmar International Ltd
SGX:F34
18.4B SGD 0.2 12.3 3.8 5.9
CN
Tongwei Co Ltd
SSE:600438
89.7B CNY 1 -10.1 -16.6 -16.6
US
Bunge Ltd
NYSE:BG
10.3B USD 0.2 9.4 5.9 7.8
US
Ingredion Inc
NYSE:INGR
8.7B USD 1.2 13.9 7.5 9
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
33.1B MYR 1.8 17.8 10.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 16 21.3 21.3
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1.1 34.8 12 31.5
MY
IOI Corporation Bhd
KLSE:IOICORP
23.6B MYR 2.2 16.5 14.5 18.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23B MYR 1 37 10.9 17