LSIP Relative Valuation - Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Watchlist Manager

Watchlist

Price: 1 340 IDR 5.51% Market Closed

Market Cap: Rp9.1T

Relative Value

The Relative Value of one LSIP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 340 IDR, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LSIP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Perusahaan Perkebunan London Sumatra Indonesia Tbk PT IDX:LSIP	9.1T IDR	1.7	4.8	0.8	0.8
US	A	Archer-Daniels-Midland Co XETRA:ADM	28.6B EUR	0.4	31	15.3	27.9
US		Bunge Ltd NYSE:BG	23.6B USD	0.3	28.9	14.9	21.7
SG		Wilmar International Ltd SGX:F34	23.5B SGD	0.3	13	4.8	7.6
CN		Tongwei Co Ltd SSE:600438	82.4B CNY	0.9	-9.9	-16.7	-16.7
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	40.8B MYR	2.2	21.9	13.3	23.4
US		Darling Ingredients Inc NYSE:DAR	9B USD	1.5	143.1	13.8	30.8
US		Ingredion Inc NYSE:INGR	6.9B USD	1	9.5	6.1	7.4
MY		IOI Corporation Bhd KLSE:IOICORP	25.4B MYR	2.2	15.9	14.2	18
CN		New Hope Liuhe Co Ltd SZSE:000876	38.9B CNY	0.4	39.2	27.5	27.5
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	22.2B MYR	0.9	22.7	9.2	13.4

				Revenue Growth	P/S to Growth
ID		Perusahaan Perkebunan London Sumatra Indonesia Tbk PT IDX:LSIP	Average P/S: 1.1 1.7	N/A	N/A
US	A	Archer-Daniels-Midland Co XETRA:ADM	0.4	2%	0.2
US		Bunge Ltd NYSE:BG	0.3	11%	0
SG		Wilmar International Ltd SGX:F34	0.3	6%	0
CN		Tongwei Co Ltd SSE:600438	0.9	12%	0.1
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	2.2	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	1.5	5%	0.3
US		Ingredion Inc NYSE:INGR	1	3%	0.3
MY		IOI Corporation Bhd KLSE:IOICORP	2.2	3%	0.7
CN		New Hope Liuhe Co Ltd SZSE:000876	0.4	5%	0.1
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	0.9	3%	0.3

				Earnings Growth	PEG
ID		Perusahaan Perkebunan London Sumatra Indonesia Tbk PT IDX:LSIP	Average P/E: 33 4.8	N/A	N/A
US	A	Archer-Daniels-Midland Co XETRA:ADM	31	25%	1.2
US		Bunge Ltd NYSE:BG	28.9	37%	0.8
SG		Wilmar International Ltd SGX:F34	13	0%	N/A
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -9.9	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	21.9	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	143.1	130%	1.1
US		Ingredion Inc NYSE:INGR	9.5	4%	2.4
MY		IOI Corporation Bhd KLSE:IOICORP	15.9	0%	N/A
CN		New Hope Liuhe Co Ltd SZSE:000876	39.2	99%	0.4
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	22.7	20%	1.1

				EBITDA Growth	EV/EBITDA to Growth
ID		Perusahaan Perkebunan London Sumatra Indonesia Tbk PT IDX:LSIP	Average EV/EBITDA: 12 0.8	8%	0.1
US	A	Archer-Daniels-Midland Co XETRA:ADM	15.3	18%	0.8
US		Bunge Ltd NYSE:BG	14.9	25%	0.6
SG		Wilmar International Ltd SGX:F34	4.8	6%	0.8
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -16.7	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	13.3	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	13.8	25%	0.6
US		Ingredion Inc NYSE:INGR	6.1	4%	1.5
MY		IOI Corporation Bhd KLSE:IOICORP	14.2	7%	2
CN		New Hope Liuhe Co Ltd SZSE:000876	27.5	84%	0.3
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	9.2	5%	1.8

				EBIT Growth	EV/EBIT to Growth
ID		Perusahaan Perkebunan London Sumatra Indonesia Tbk PT IDX:LSIP	Average EV/EBIT: 17.9 0.8	N/A	N/A
US	A	Archer-Daniels-Midland Co XETRA:ADM	27.9	22%	1.3
US		Bunge Ltd NYSE:BG	21.7	31%	0.7
SG		Wilmar International Ltd SGX:F34	7.6	15%	0.5
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -16.7	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	23.4	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	30.8	32%	1
US		Ingredion Inc NYSE:INGR	7.4	4%	1.9
MY		IOI Corporation Bhd KLSE:IOICORP	18	5%	3.6
CN		New Hope Liuhe Co Ltd SZSE:000876	27.5	67%	0.4
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	13.4	6%	2.2

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP

Relative Value

Valuation Multiples

Multiples Across Competitors

LSIP Competitors Multiples
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT IDX:LSIP

Relative Value

Valuation Multiples

Multiples Across Competitors

LSIP Competitors Multiples Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP

LSIP Competitors Multiples
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Competitors