Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP

Watchlist Manager
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Logo
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
Watchlist
Price: 1 180 IDR 0.85% Market Closed
Market Cap: 8T IDR

Relative Value

The Relative Value of one LSIP stock under the Base Case scenario is 1 049.66 IDR. Compared to the current market price of 1 180 IDR, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSIP Relative Value
Base Case
1 049.66 IDR
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
28
Median 3Y
1.5
Median 5Y
1.6
Industry
0.9
Forward
1.6
vs History
85
vs Industry
64
Median 3Y
7.1
Median 5Y
7.6
Industry
16.1
Forward
5.3
vs History
46
vs Industry
55
Median 3Y
5
Median 5Y
5.1
Industry
9.6
vs History
38
vs Industry
49
Median 3Y
6.6
Median 5Y
6.6
Industry
17.2
vs History
50
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
65
vs Industry
76
Median 3Y
0.5
Median 5Y
0.8
Industry
1.1
Forward
0.5
vs History
77
vs Industry
86
Median 3Y
1.8
Median 5Y
2.2
Industry
4.7
vs History
79
vs Industry
75
Median 3Y
2.3
Median 5Y
3.1
Industry
10
Forward
1.2
vs History
79
vs Industry
71
Median 3Y
2.3
Median 5Y
3.1
Industry
12.9
Forward
1.5
vs History
73
vs Industry
69
Median 3Y
1.9
Median 5Y
2.5
Industry
10.7
vs History
69
vs Industry
55
Median 3Y
2.7
Median 5Y
3.2
Industry
15
vs History
63
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

LSIP Competitors Multiples
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
8T IDR 1.8 5.4 1.5 1.5
US
Archer-Daniels-Midland Co
XETRA:ADM
20.1B EUR 0.3 12.6 9.8 15.1
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.5 3.8 6
US
Bunge Ltd
NYSE:BG
10.6B USD 0.2 9.2 6.2 7.9
CN
Tongwei Co Ltd
SSE:600438
71.8B CNY 0.7 -10.7 -19.7 -19.7
US
Ingredion Inc
NYSE:INGR
8.5B USD 1.1 13.1 7.6 9.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.2B MYR 1.7 17.3 10.7 18.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.6B CNY 0.4 10.6 -467.9 -467.9
MY
IOI Corporation Bhd
KLSE:IOICORP
23.1B MYR 2.2 17.9 14.8 19.5
US
Darling Ingredients Inc
NYSE:DAR
5.2B USD 0.9 30.3 11.1 29.2
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.8B MYR 1 37.3 10.4 16.3