MAP Aktif Adiperkasa Tbk PT banner

DCF Value

The DCF Value for MAP Aktif Adiperkasa Tbk PT (MAPA) under the Base Case is 1 156.75 IDR. Compared with the current market price of 580 IDR, the stock appears Undervalued by 50% .

Key assumptions
MAPA DCF Value
Base Case
Rp1 156.75
Undervaluation 50%
DCF Value
Price Rp580
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time