MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
Price:
665
IDR
0.76%
Market Closed
Market Cap:
19T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MAPA Alert
MAP Aktif Adiperkasa Tbk PT
665
+5 (+0.76%)
| 52 Week Range |
520
1 030
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
MAP Aktif Adiperkasa Tbk PT
MAP Aktif Adiperkasa Tbk PT
|
Revenue
|
18.7T
IDR
|
|
Cost of Revenue
|
-10T
IDR
|
|
Gross Profit
|
8.7T
IDR
|
|
Operating Expenses
|
-6.4T
IDR
|
|
Operating Income
|
2.3T
IDR
|
|
Other Expenses
|
-851.9B
IDR
|
|
Net Income
|
1.4T
IDR
|
Income Statement
MAP Aktif Adiperkasa Tbk PT
MAP Aktif Adiperkasa Tbk PT
Currency: IDR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
272 426
|
15 995
|
15 826
|
15 942
|
25 131
|
41 738
|
66 835
|
89 651
|
92 930
|
85 671
|
79 400
|
72 147
|
68 063
|
63 309
|
59 439
|
59 558
|
65 350
|
73 532
|
85 018
|
109 422
|
134 399
|
157 622
|
177 413
|
185 265
|
179 597
|
0
|
0
|
|
| Revenue |
4 708 711
N/A
|
5 078 569
+8%
|
5 372 394
+6%
|
7 472 911
+39%
|
7 425 986
-1%
|
6 124 609
-18%
|
5 316 152
-13%
|
4 781 480
-10%
|
4 595 070
-4%
|
5 533 433
+20%
|
5 372 011
-3%
|
6 042 002
+12%
|
6 682 686
+11%
|
7 464 937
+12%
|
9 065 191
+21%
|
9 801 240
+8%
|
10 608 872
+8%
|
11 479 466
+8%
|
12 562 373
+9%
|
13 558 595
+8%
|
14 527 537
+7%
|
15 475 337
+7%
|
16 394 273
+6%
|
17 184 426
+5%
|
17 810 738
+4%
|
18 092 060
+2%
|
18 709 831
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(2 555 205)
|
(2 742 204)
|
(2 897 895)
|
(4 134 434)
|
(4 140 258)
|
(3 531 290)
|
(3 178 895)
|
(2 890 824)
|
(2 802 262)
|
(3 247 332)
|
(3 138 307)
|
(3 455 042)
|
(3 768 380)
|
(4 097 315)
|
(4 809 000)
|
(5 111 028)
|
(5 452 498)
|
(5 871 012)
|
(6 468 539)
|
(6 961 330)
|
(7 502 134)
|
(8 155 869)
|
(8 708 351)
|
(9 262 115)
|
(9 615 674)
|
(9 689 215)
|
(10 046 935)
|
|
| Gross Profit |
2 153 506
N/A
|
2 336 365
+8%
|
2 474 499
+6%
|
3 338 477
+35%
|
3 285 728
-2%
|
2 593 319
-21%
|
2 137 257
-18%
|
1 890 656
-12%
|
1 792 808
-5%
|
2 286 101
+28%
|
2 233 704
-2%
|
2 586 960
+16%
|
2 914 306
+13%
|
3 367 622
+16%
|
4 256 191
+26%
|
4 690 212
+10%
|
5 156 374
+10%
|
5 608 454
+9%
|
6 093 834
+9%
|
6 597 265
+8%
|
7 025 403
+6%
|
7 319 468
+4%
|
7 685 922
+5%
|
7 922 311
+3%
|
8 195 064
+3%
|
8 402 845
+3%
|
8 662 896
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(1 487 624)
|
(1 597 705)
|
(1 716 103)
|
(2 355 910)
|
(2 409 189)
|
(2 222 386)
|
(2 019 323)
|
(1 828 015)
|
(1 814 357)
|
(1 954 386)
|
(1 981 115)
|
(2 111 805)
|
(2 236 200)
|
(2 439 630)
|
(2 749 983)
|
(3 116 080)
|
(3 446 989)
|
(3 777 884)
|
(4 189 940)
|
(4 564 095)
|
(4 954 525)
|
(5 266 134)
|
(5 534 690)
|
(5 767 415)
|
(5 977 263)
|
(6 208 012)
|
(6 396 645)
|
|
| Selling, General & Administrative |
(1 355 839)
|
(1 453 527)
|
(1 593 795)
|
(2 198 191)
|
(2 127 127)
|
(1 847 987)
|
(1 539 071)
|
(1 215 821)
|
(1 203 890)
|
(1 330 951)
|
(1 367 058)
|
(1 495 910)
|
(1 621 681)
|
(1 821 935)
|
(2 118 129)
|
(2 447 077)
|
(2 750 841)
|
(3 045 375)
|
(3 397 889)
|
(3 642 875)
|
(3 914 426)
|
(4 169 610)
|
(4 365 431)
|
(4 563 152)
|
(4 747 164)
|
(4 847 299)
|
(4 960 308)
|
|
| Depreciation & Amortization |
(113 033)
|
(119 789)
|
(127 178)
|
(174 882)
|
(291 245)
|
(401 504)
|
(508 936)
|
(616 183)
|
(611 425)
|
(609 547)
|
(606 345)
|
(615 895)
|
(616 243)
|
(619 419)
|
(633 578)
|
(669 003)
|
(696 223)
|
(732 584)
|
(792 126)
|
(921 220)
|
(1 040 099)
|
(1 101 083)
|
(1 173 818)
|
(1 204 263)
|
(1 235 050)
|
(1 361 105)
|
(1 436 729)
|
|
| Other Operating Expenses |
(18 752)
|
(24 389)
|
4 870
|
17 163
|
9 183
|
27 105
|
28 684
|
3 989
|
958
|
(13 888)
|
(7 712)
|
0
|
1 724
|
1 724
|
1 724
|
0
|
75
|
75
|
75
|
0
|
0
|
4 559
|
4 559
|
0
|
4 951
|
392
|
392
|
|
| Operating Income |
665 882
N/A
|
738 660
+11%
|
758 396
+3%
|
982 567
+30%
|
876 539
-11%
|
370 933
-58%
|
117 934
-68%
|
62 641
-47%
|
(21 549)
N/A
|
331 715
N/A
|
252 589
-24%
|
475 155
+88%
|
678 106
+43%
|
927 992
+37%
|
1 506 208
+62%
|
1 574 132
+5%
|
1 709 385
+9%
|
1 830 570
+7%
|
1 903 894
+4%
|
2 033 170
+7%
|
2 070 878
+2%
|
2 053 334
-1%
|
2 151 232
+5%
|
2 154 896
+0%
|
2 217 801
+3%
|
2 194 833
-1%
|
2 266 251
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(3 936)
|
(13 527)
|
(16 930)
|
(16 674)
|
(16 660)
|
892
|
(22 259)
|
(42 371)
|
(47 253)
|
(71 806)
|
(65 970)
|
(70 610)
|
(62 737)
|
(59 369)
|
(92 532)
|
(63 764)
|
(53 225)
|
(74 086)
|
(55 852)
|
(95 355)
|
(141 361)
|
(179 014)
|
(136 908)
|
(196 880)
|
(186 980)
|
(148 207)
|
(217 011)
|
|
| Non-Reccuring Items |
(244 364)
|
(253 302)
|
(7 000)
|
(9 645)
|
(12 830)
|
(10 945)
|
(12 975)
|
(21 727)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1 158)
|
(4 183)
|
0
|
0
|
(6 745)
|
(10 289)
|
(16 039)
|
(19 320)
|
(16 641)
|
(13 073)
|
(12 200)
|
(12 162)
|
(16 055)
|
(15 588)
|
(14 411)
|
(21 437)
|
(19 256)
|
(20 205)
|
(22 941)
|
(20 410)
|
(17 924)
|
(15 696)
|
(11 565)
|
|
| Total Other Income |
(1 231)
|
234 797
|
(3 708)
|
(4 983)
|
(4 700)
|
(6 714)
|
(11 790)
|
(7 617)
|
(6 333)
|
(8 720)
|
(15 091)
|
(45 528)
|
(38 339)
|
(37 720)
|
(27 642)
|
38 826
|
21 620
|
31 034
|
7 003
|
(48 432)
|
(39 599)
|
(47 053)
|
(20 297)
|
(79 800)
|
(85 784)
|
(89 439)
|
(96 254)
|
|
| Pre-Tax Income |
416 351
N/A
|
706 628
+70%
|
730 758
+3%
|
951 265
+30%
|
841 191
-12%
|
349 983
-58%
|
70 910
-80%
|
(9 074)
N/A
|
(81 880)
-802%
|
240 900
N/A
|
155 489
-35%
|
339 697
+118%
|
560 389
+65%
|
817 830
+46%
|
1 373 834
+68%
|
1 537 032
+12%
|
1 661 725
+8%
|
1 771 930
+7%
|
1 840 634
+4%
|
1 867 946
+1%
|
1 870 662
+0%
|
1 807 062
-3%
|
1 971 086
+9%
|
1 857 806
-6%
|
1 927 113
+4%
|
1 941 491
+1%
|
1 941 421
0%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(168 058)
|
(169 459)
|
(193 388)
|
(264 400)
|
(226 307)
|
(109 207)
|
(40 081)
|
13 412
|
12 684
|
(68 951)
|
(52 366)
|
(115 938)
|
(160 320)
|
(202 025)
|
(324 743)
|
(362 897)
|
(382 456)
|
(413 601)
|
(433 765)
|
(484 244)
|
(479 712)
|
(499 468)
|
(535 817)
|
(519 354)
|
(533 417)
|
(534 531)
|
(542 848)
|
|
| Income from Continuing Operations |
248 293
|
537 169
|
537 370
|
686 865
|
614 884
|
240 776
|
30 829
|
4 338
|
(69 196)
|
171 949
|
103 123
|
223 759
|
400 069
|
615 805
|
1 049 091
|
1 174 135
|
1 279 269
|
1 358 329
|
1 406 869
|
1 383 702
|
1 390 950
|
1 307 594
|
1 435 269
|
1 338 452
|
1 393 696
|
1 406 960
|
1 398 573
|
|
| Income to Minority Interest |
28
|
65
|
287
|
(94)
|
(172)
|
(140)
|
2 649
|
(2 260)
|
2 211
|
9 629
|
11 012
|
26 993
|
21 020
|
10 690
|
12 402
|
1 323
|
687
|
6 822
|
1 472
|
4 771
|
4 953
|
4 037
|
15 733
|
15 546
|
18 873
|
22 551
|
15 828
|
|
| Net Income (Common) |
248 321
N/A
|
537 234
+116%
|
537 657
+0%
|
686 771
+28%
|
614 712
-10%
|
240 636
-61%
|
33 478
-86%
|
2 078
-94%
|
(66 985)
N/A
|
181 578
N/A
|
114 135
-37%
|
250 752
+120%
|
421 089
+68%
|
626 495
+49%
|
1 061 493
+69%
|
1 175 458
+11%
|
1 279 956
+9%
|
1 365 151
+7%
|
1 408 341
+3%
|
1 388 473
-1%
|
1 395 903
+1%
|
1 311 631
-6%
|
1 451 002
+11%
|
1 353 998
-7%
|
1 412 569
+4%
|
1 429 511
+1%
|
1 414 401
-1%
|
|
| EPS (Diluted) |
87.11
N/A
|
188.47
+116%
|
188.63
+0%
|
240.94
+28%
|
215.66
-10%
|
84.42
-61%
|
11.75
-86%
|
0.07
-99%
|
-23.5
N/A
|
63.7
N/A
|
40.04
-37%
|
8.8
-78%
|
147.73
+1 579%
|
219.79
+49%
|
37.24
-83%
|
4.12
-89%
|
44.9
+990%
|
47.89
+7%
|
49.41
+3%
|
48.71
-1%
|
48.97
+1%
|
46.02
-6%
|
50.91
+11%
|
47.5
-7%
|
49.56
+4%
|
50.15
+1%
|
49.62
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
