MAPA Relative Valuation - MAP Aktif Adiperkasa Tbk PT

Watchlist Manager

Watchlist

Price: 685 IDR -3.52% Market Closed

Market Cap: Rp19.5T

Relative Value

The Relative Value of one MAPA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 685 IDR, MAP Aktif Adiperkasa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MAPA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	19.5T IDR	1	13.8	8.8	8.8
IN	L	Lenskart Solutions Ltd NSE:LENSKART	876.9B INR	12.7	283.2	76.9	268.3
CH		Avolta AG SIX:AVOL	7.4B CHF	0.5	62.6	5.7	15.7
DE	F	Fielmann Group AG XMUN:FIE	3.8B EUR	1.6	20.7	7.9	13.9
IN		Thangamayil Jewellery Ltd BSE:533158	106.2B INR	1.5	44.2	27.8	30.3
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	104.9B INR	1.3	-57	51.4	-52.8
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	73.7B INR	0.8	19.3	13.7	14.6
SE	H	Haypp Group AB (publ) STO:HAYPP	3.9B SEK	1.1	67.4	19.9	49.9
JP		Intermestic Inc TSE:262A	58.8B JPY	1.2	14.3	9.5	11.2
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.9	4.2	5.8
HK	P	Pitanium Ltd NASDAQ:PTNM	239.1m USD	24.9	210.1	141.2	170

				Revenue Growth	P/S to Growth
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	Average P/S: 4.3 1	15%	0.1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	12.7	24%	0.5
CH		Avolta AG SIX:AVOL	0.5	4%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.6	7%	0.2
IN		Thangamayil Jewellery Ltd BSE:533158	1.5	35%	0
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	16%	0.1
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.8	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1.1	17%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1
HK	P	Pitanium Ltd NASDAQ:PTNM	24.9	N/A	N/A

				Earnings Growth	PEG
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	Average P/E: 74.6 13.8	17%	0.8
IN	L	Lenskart Solutions Ltd NSE:LENSKART	283.2	49%	5.8
CH		Avolta AG SIX:AVOL	62.6	79%	0.8
DE	F	Fielmann Group AG XMUN:FIE	20.7	19%	1.1
IN		Thangamayil Jewellery Ltd BSE:533158	44.2	40%	1.1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -57	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.3	29%	0.7
SE	H	Haypp Group AB (publ) STO:HAYPP	67.4	78%	0.9
JP		Intermestic Inc TSE:262A	14.3	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.9	22%	0.5
HK	P	Pitanium Ltd NASDAQ:PTNM	210.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	Average EV/EBITDA: 33.3 8.8	29%	0.3
IN	L	Lenskart Solutions Ltd NSE:LENSKART	76.9	30%	2.6
CH		Avolta AG SIX:AVOL	5.7	-7%	N/A
DE	F	Fielmann Group AG XMUN:FIE	7.9	13%	0.6
IN		Thangamayil Jewellery Ltd BSE:533158	27.8	42%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	51.4	61%	0.8
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.7	29%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	19.9	40%	0.5
JP		Intermestic Inc TSE:262A	9.5	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.2	20%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	141.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	Average EV/EBIT: 58.9 8.8	16%	0.6
IN	L	Lenskart Solutions Ltd NSE:LENSKART	268.3	58%	4.6
CH		Avolta AG SIX:AVOL	15.7	7%	2.2
DE	F	Fielmann Group AG XMUN:FIE	13.9	18%	0.8
IN		Thangamayil Jewellery Ltd BSE:533158	30.3	43%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -52.8	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.6	36%	0.4
SE	H	Haypp Group AB (publ) STO:HAYPP	49.9	81%	0.6
JP		Intermestic Inc TSE:262A	11.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.8	24%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	170	N/A	N/A

MAP Aktif Adiperkasa Tbk PT
IDX:MAPA

Relative Value

Valuation Multiples

Multiples Across Competitors

MAPA Competitors Multiples
MAP Aktif Adiperkasa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

MAP Aktif Adiperkasa Tbk PT IDX:MAPA

Relative Value

Valuation Multiples

Multiples Across Competitors

MAPA Competitors Multiples MAP Aktif Adiperkasa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

MAP Aktif Adiperkasa Tbk PT
IDX:MAPA

MAPA Competitors Multiples
MAP Aktif Adiperkasa Tbk PT Competitors