MAP Aktif Adiperkasa Tbk PT
IDX:MAPA

Watchlist Manager
MAP Aktif Adiperkasa Tbk PT Logo
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
Watchlist
Price: 680 IDR -2.16%
Market Cap: 19.4T IDR

Relative Value

The Relative Value of one MAPA stock under the Base Case scenario is 1 280.35 IDR. Compared to the current market price of 680 IDR, MAP Aktif Adiperkasa Tbk PT is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAPA Relative Value
Base Case
1 280.35 IDR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
23
Median 3Y
1.5
Median 5Y
1.1
Industry
0.6
Forward
1
vs History
47
vs Industry
39
Median 3Y
15.8
Median 5Y
13.6
Industry
17
Forward
12.6
vs History
47
vs Industry
37
Median 3Y
10.6
Median 5Y
6.3
Industry
8.5
vs History
vs Industry
21
Median 3Y
34
Median 5Y
7.5
Industry
17.7
vs History
52
vs Industry
22
Median 3Y
3.6
Median 5Y
2.5
Industry
1.7
vs History
52
vs Industry
25
Median 3Y
1.6
Median 5Y
1.1
Industry
0.7
Forward
1
vs History
52
vs Industry
36
Median 3Y
3.2
Median 5Y
2.4
Industry
2.3
vs History
52
vs Industry
31
Median 3Y
10.9
Median 5Y
9
Industry
8.6
Forward
5.8
vs History
52
vs Industry
44
Median 3Y
10.9
Median 5Y
9
Industry
13.1
Forward
8.5
vs History
50
vs Industry
41
Median 3Y
10.9
Median 5Y
7
Industry
10.1
vs History
49
vs Industry
33
Median 3Y
17.7
Median 5Y
13
Industry
14.4
vs History
52
vs Industry
21
Median 3Y
2.4
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

MAPA Competitors Multiples
MAP Aktif Adiperkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
19.4T IDR 1 13.7 8.7 8.7
CH
Avolta AG
SIX:AVOL
6.8B CHF 0.5 57.5 5.5 15.1
DE
Fielmann Group AG
XMUN:FIE
3.6B EUR 1.5 19.8 7.6 13.4
IN
Brainbees Solutions Ltd
NSE:FIRSTCRY
143.5B INR 1.8 -86.5 65.8 -75.2
IN
Thangamayil Jewellery Ltd
BSE:533158
90.2B INR 1.6 49.1 30 33.4
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
83.8B INR 1.1 28.3 19.9 21.6
SE
Haypp Group AB (publ)
STO:HAYPP
4.4B SEK 1.2 75.1 22.1 55.5
JP
Intermestic Inc
TSE:262A
60.9B JPY 1.3 15.1 6.9 8
HK
Eternal Beauty Holdings Ltd
HKEX:6883
2.9B HKD 0 0 0 0
HK
Pitanium Ltd
NASDAQ:PTNM
239.1m USD 24.8 208.9 140.3 169
SE
Lyko Group AB (publ)
STO:LYKO A
2.1B SEK 0.6 38.2 20.5 20.5