Mahaka Radio Integra Tbk PT banner

Mahaka Radio Integra Tbk PT
IDX:MARI

Watchlist Manager
Mahaka Radio Integra Tbk PT Logo
Mahaka Radio Integra Tbk PT
IDX:MARI
Watchlist
Price: 29 IDR Market Closed
Market Cap: Rp152.3B

Relative Value

The Relative Value of one MARI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 29 IDR, Mahaka Radio Integra Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MARI Competitors Multiples
Mahaka Radio Integra Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mahaka Radio Integra Tbk PT
IDX:MARI
152.3B IDR 1.8 -8.9 -7.4 -7.4
US
Fox Corp
NASDAQ:FOXA
24.7B USD 1.5 13.1 8.3 9.3
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7.4B USD 1.5 80.7 8.1 15.5
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15.1 7.5 12.2
JP
TBS Holdings Inc
TSE:9401
908.3B JPY 2.1 16.3 21.4 38.9
JP
Fuji Media Holdings Inc
TSE:4676
871.7B JPY 1.6 -44.1 200.3 -79.9
JP
Nippon Television Holdings Inc
TSE:9404
811.5B JPY 1.7 12.9 7.5 8.8
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 13.9 5.6 6.9
FR
Canal+ SA
LSE:CAN
2.9B GBP 0.4 -28.2 5 7.5
P/E Multiple
Earnings Growth PEG
ID
Mahaka Radio Integra Tbk PT
IDX:MARI
Average P/E: 25.3
Negative Multiple: -8.9
N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
80.7
117%
0.7
LU
RTL Group SA
XETRA:RRTL
15.1
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16.3
7%
2.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -44.1 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.9
14%
0.9
UK
ITV PLC
LSE:ITV
13.9
N/A N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -28.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Mahaka Radio Integra Tbk PT
IDX:MARI
Average EV/EBITDA: 28.1
Negative Multiple: -7.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
8.3
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.1
8%
1
LU
RTL Group SA
XETRA:RRTL
7.5
6%
1.2
JP
TBS Holdings Inc
TSE:9401
21.4
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
200.3
16%
12.5
JP
N
Nippon Television Holdings Inc
TSE:9404
7.5
7%
1.1
UK
ITV PLC
LSE:ITV
5.6
N/A N/A
FR
C
Canal+ SA
LSE:CAN
5
10%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Mahaka Radio Integra Tbk PT
IDX:MARI
Average EV/EBIT: 13.5
Negative Multiple: -7.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.3
1%
9.3
US
V
ViacomCBS Inc
LSE:0A65
15.3
26%
0.6
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.5
20%
0.8
LU
RTL Group SA
XETRA:RRTL
12.2
9%
1.4
JP
TBS Holdings Inc
TSE:9401
38.9
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -79.9 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.8
N/A N/A
UK
ITV PLC
LSE:ITV
6.9
N/A N/A
FR
C
Canal+ SA
LSE:CAN
7.5
14%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett