Mahaka Radio Integra Tbk PT banner

Mahaka Radio Integra Tbk PT
IDX:MARI

Watchlist Manager
Mahaka Radio Integra Tbk PT Logo
Mahaka Radio Integra Tbk PT
IDX:MARI
Watchlist
Price: 30 IDR 3.45% Market Closed
Market Cap: Rp157.6B

EV/S

7.3
Current
12%
More Expensive
vs 3-y average of 6.5

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
7.3
=
Enterprise Value
Rp504.3B
/
Revenue
Rp70.3B

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
7.3
=
Enterprise Value
Rp504.3B
/
Revenue
Rp70.3B

Valuation Scenarios

Mahaka Radio Integra Tbk PT is trading above its 3-year average

If EV/S returns to its 3-Year Average (6.5), the stock would be worth Rp26.74 (11% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-80%
Maximum Upside
+3%
Average Downside
40%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 7.3 Rp30
0%
3-Year Average 6.5 Rp26.74
-11%
5-Year Average 7.5 Rp30.89
+3%
Industry Average 2.1 Rp8.49
-72%
Country Average 1.5 Rp6.07
-80%

Forward EV/S
Today’s price vs future revenue

Not enough data available to calculate forward EV/S

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close
Market Cap EV/S P/E
ID
Mahaka Radio Integra Tbk PT
IDX:MARI
157.6B IDR 7.3 -4.4
US
Fox Corp
NASDAQ:FOXA
26.7B USD 1.9 14.4
US
ViacomCBS Inc
LSE:0A65
24.3B USD 1.2 -39.2
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.7 -1.4
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 1 5.8
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 2.5 67.7
JP
TBS Holdings Inc
TSE:9401
870.2B JPY 1.9 15.6
JP
Nippon Television Holdings Inc
TSE:9404
749.7B JPY 1.2 11.9
UK
ITV PLC
LSE:ITV
3.1B GBP 1 13.9
JP
Fuji Media Holdings Inc
TSE:4676
581.9B JPY 1.5 -46.7
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.2 33.6
P/E Multiple
Earnings Growth PEG
ID
Mahaka Radio Integra Tbk PT
IDX:MARI
Average P/E: 23.3
Negative Multiple: -4.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
14.4
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
5.8
-24%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
67.7
115%
0.6
JP
TBS Holdings Inc
TSE:9401
15.6
7%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
11.9
14%
0.9
UK
ITV PLC
LSE:ITV
13.9
20%
0.7
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -46.7 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
33.6
N/A N/A

Market Distribution

Higher than 83% of companies in Indonesia
Percentile
83nd
Based on 857 companies
83nd percentile
7.3
Low
0 — 0.6
Typical Range
0.6 — 3.3
High
3.3 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 0.6
Median 1.5
70th Percentile 3.3
Max 414 768.4

Mahaka Radio Integra Tbk PT
Glance View

Market Cap
157.6B IDR
Industry
Media

PT Mahaka Radio Integra Tbk engages in managing and broadcasting of radio stations. The firm has 10 subsidiaries. The Company’s subsidiaries include PT Suara Irama Indah, PT Radio Attahiriyah, PT Radio Merpati Darmawangsa, PT Radio Kirana Insan Suara, PT Radio Mustang Utama, PT Radio Ramako Djaja Raya, PT Radio Camar, PT Mahaka Radio Digital, PT Mahaka Digital Inovasi and PT Cepat Untung Agar Nikmat. The firm operates through two segments: Radio and Digital Platforms. The Radio segment includes JAK 101 FM, GEN 98.7 FM, GEN 103.1 FM, HOT 93.2 FM, MUSTANG 88 FM, KIS 95.1 FM and MOST RADIO 105.8 FM. The Digital Platforms segment operates NOICE, which is an Indonesian audio content house. This platform features radio, music and podcasts. NOICE has approximately ten thousand songs and hundreds of podcasts, as well as eight radio channels, including Rayya Channel which is an Islamic streaming radio.

MARI Intrinsic Value
49.08 IDR
Undervaluation 39%
Intrinsic Value
Price Rp30
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett