Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MARK Mark Dynamics Indonesia Tbk PT
M

Mark Dynamics Indonesia Tbk PT
IDX:MARK

Watchlist Manager
Mark Dynamics Indonesia Tbk PT
IDX:MARK
Watchlist
Price: 970 IDR Market Closed
Market Cap: Rp3.7T
Write Note Create Alert

DCF Value

The DCF Value for Mark Dynamics Indonesia Tbk PT (MARK) under the Base Case is IDR. Compared with the current market price of 970 IDR, the stock appears .

Key assumptions
MARK DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.2%
Operating Margin 41.7%39.2%
Cash Flow Conversion 74%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 11.4%
Exit Multiple 3.4x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MARK Research

Summary
MARK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MARK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MARK stock valuation using valuation multiples.
Wall St Estimates
MARK price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MARK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate