Thomson Reuters Corp
TSX:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
TSX:TRI
Watchlist
Price: 266.18 CAD -0.36% Market Closed
Market Cap: 119.9B CAD

Intrinsic Value

The intrinsic value of one TRI stock under the Base Case scenario is 119.34 CAD. Compared to the current market price of 266.18 CAD, Thomson Reuters Corp is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRI Intrinsic Value
119.34 CAD
Overvaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thomson Reuters Corp

Valuation History Unavailable

Historical valuation for TRI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TRI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intensifying competition from emerging AI-driven research tools poses a threat to Thomson Reuters’ core Westlaw and other flagship platforms, undermining the company’s ability to maintain premium pricing and retain market share in the legal and tax segments.

Bull Theses

Thomson Reuters benefits from stable, recurring subscription revenues across legal, tax, and regulatory platforms, bolstered by high customer switching costs and strong renewal rates.

Show More Less
How do you feel about TRI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Thomson Reuters Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thomson Reuters Corp

Current Assets 2.9B
Cash & Short-Term Investments 1.4B
Receivables 1.1B
Other Current Assets 428m
Non-Current Assets 15.6B
Long-Term Investments 721m
PP&E 375m
Intangibles 12.5B
Other Non-Current Assets 2B
Efficiency

Free Cash Flow Analysis
Thomson Reuters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thomson Reuters Corp

Revenue
7.3B USD
Cost of Revenue
-2.2B USD
Gross Profit
5.1B USD
Operating Expenses
-3B USD
Operating Income
2.1B USD
Other Expenses
42m USD
Net Income
2.2B USD
Fundamental Scores

TRI Profitability Score
Profitability Due Diligence

Thomson Reuters Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
Positive Operating Income
65/100
Profitability
Score

Thomson Reuters Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

TRI Solvency Score
Solvency Due Diligence

Thomson Reuters Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Thomson Reuters Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRI Price Targets Summary
Thomson Reuters Corp

Wall Street analysts forecast TRI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRI is 183.78 CAD with a low forecast of 142.89 CAD and a high forecast of 220.5 CAD.

Lowest
Price Target
142.89 CAD
46% Downside
Average
Price Target
183.78 CAD
31% Downside
Highest
Price Target
220.5 CAD
17% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

TRI News

Other Videos
What is the Intrinsic Value of one TRI stock?

The intrinsic value of one TRI stock under the Base Case scenario is 119.34 CAD.

Is TRI stock undervalued or overvalued?

Compared to the current market price of 266.18 CAD, Thomson Reuters Corp is Overvalued by 55%.

Back to Top