Daya Intiguna Yasa Tbk PT banner
D

Daya Intiguna Yasa Tbk PT
IDX:MDIY

Watchlist Manager
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Watchlist
Price: 905 IDR 6.47% Market Closed
Market Cap: Rp22.8T

Balance Sheet

Balance Sheet Decomposition
Daya Intiguna Yasa Tbk PT

Balance Sheet
Daya Intiguna Yasa Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
88 390
131 550
291 408
672 747
Cash
78 389
121 549
291 400
672 747
Cash Equivalents
10 001
10 001
8
0
Total Receivables
713 845
492 846
107 521
612
Accounts Receivables
709 437
487 681
92 340
0
Other Receivables
4 408
5 165
15 181
612
Inventory
284 713
522 973
929 571
1 894 930
Other Current Assets
124 938
205 349
272 189
679 785
Total Current Assets
1 211 886
1 352 718
1 600 689
3 248 074
PP&E Net
390 958
882 853
1 493 558
2 685 137
PP&E Gross
390 958
882 853
1 493 558
2 685 137
Accumulated Depreciation
112 274
260 466
562 053
1 850 304
Intangible Assets
0
0
0
15
Note Receivable
505 802
550 415
504 655
271 999
Other Long-Term Assets
11 972
13 215
46 334
130 081
Total Assets
2 120 618
N/A
2 799 201
+32%
3 645 236
+30%
6 335 306
+74%
Liabilities
Accounts Payable
4 385
12 020
22 383
29 138
Accrued Liabilities
277 179
505 241
690 807
525 091
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
50 912
125 224
370 974
1 113 232
Other Current Liabilities
70 183
176 135
280 296
478 473
Total Current Liabilities
402 659
818 620
1 364 460
2 145 934
Long-Term Debt
66 410
41 440
153 124
1 074 811
Deferred Income Tax
0
1 687
0
0
Minority Interest
57 143
82 352
113 407
25 617
Other Liabilities
1 188 628
1 347 035
1 267 165
27 861
Total Liabilities
1 714 840
N/A
2 291 134
+34%
2 898 156
+26%
3 274 223
+13%
Equity
Common Stock
616 500
616 500
618 700
629 761
Retained Earnings
210 818
108 477
129 395
1 008 379
Additional Paid In Capital
0
0
0
1 423 928
Other Equity
96
44
1 015
985
Total Equity
405 778
N/A
508 067
+25%
747 080
+47%
3 061 083
+310%
Total Liabilities & Equity
2 120 618
N/A
2 799 201
+32%
3 645 236
+30%
6 335 306
+74%
Shares Outstanding
Common Shares Outstanding
25 190
25 190
25 190
25 190
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett