Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MFMI Multifiling Mitra Indonesia Tbk PT

Multifiling Mitra Indonesia Tbk PT
IDX:MFMI

Watchlist Manager
Multifiling Mitra Indonesia Tbk PT Logo
Multifiling Mitra Indonesia Tbk PT
IDX:MFMI
Watchlist
Price: 1 300 IDR Market Closed
Market Cap: Rp984.9B
Write Note Create Alert

DCF Value

The DCF Value for Multifiling Mitra Indonesia Tbk PT (MFMI) under the Base Case is IDR. Compared with the current market price of 1 300 IDR, the stock appears .

Key assumptions
MFMI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.5%
Operating Margin 29.3%27.3%
Cash Flow Conversion 78%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 10.2%
Exit Multiple 20.7x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MFMI Research

Summary
MFMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MFMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MFMI stock valuation using valuation multiples.
Wall St Estimates
MFMI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MFMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate