Multifiling Mitra Indonesia Tbk PT
IDX:MFMI

Watchlist Manager
Multifiling Mitra Indonesia Tbk PT Logo
Multifiling Mitra Indonesia Tbk PT
IDX:MFMI
Watchlist
Price: 1 300 IDR
Market Cap: 984.9B IDR

Relative Value

The Relative Value of one MFMI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 300 IDR, Multifiling Mitra Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MFMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
11
Median 3Y
3.5
Median 5Y
3.5
Industry
1.2
vs History
0
vs Industry
15
Median 3Y
26.5
Median 5Y
24.9
Industry
16.8
vs History
22
vs Industry
30
Median 3Y
7.2
Median 5Y
8.4
Industry
10.1
vs History
20
vs Industry
23
Median 3Y
13.5
Median 5Y
16.7
Industry
16.8
vs History
4
vs Industry
5
Median 3Y
4.9
Median 5Y
4.7
Industry
1.7
vs History
0
vs Industry
12
Median 3Y
4
Median 5Y
4
Industry
1.5
vs History
0
vs Industry
19
Median 3Y
7.2
Median 5Y
7.2
Industry
4.3
vs History
0
vs Industry
14
Median 3Y
12.9
Median 5Y
13
Industry
8.6
vs History
0
vs Industry
19
Median 3Y
12.9
Median 5Y
13
Industry
12.7
vs History
23
vs Industry
30
Median 3Y
8
Median 5Y
10.7
Industry
10.8
vs History
22
vs Industry
26
Median 3Y
11
Median 5Y
13.5
Industry
15
vs History
4
vs Industry
7
Median 3Y
2.9
Median 5Y
2.7
Industry
1.2

Multiples Across Competitors

MFMI Competitors Multiples
Multifiling Mitra Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Multifiling Mitra Indonesia Tbk PT
IDX:MFMI
984.9B IDR 5.6 62.2 28.6 28.6
US
Cintas Corp
NASDAQ:CTAS
76.1B USD 7.2 41.2 26.8 32.4
US
Copart Inc
NASDAQ:CPRT
37.8B USD 8.1 23.7 16.8 18.9
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.1 16.4 16.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.8B CAD 4.4 51.2 19.4 28.4
US
RB Global Inc
F:J1F
16.8B EUR 4.3 50.1 19.1 27.8
FR
Spie SA
PAR:SPIE
8.5B EUR 0.8 41.6 10.6 17.7
US
Aurora Innovation Inc
NASDAQ:AUR
9B USD 4 506.6 -11.2 -9.3 -9
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.8
DK
Iss A/S
CSE:ISS
38.9B DKK 0.5 14.2 7.4 10.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
525.2B INR 10.9 38.3 30.7 31.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Multifiling Mitra Indonesia Tbk PT
IDX:MFMI
Average EV/EBITDA: 18.1
28.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.8
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.4
11%
1.8
US
RB Global Inc
F:J1F
19.1
11%
1.7
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
30.7
13%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Multifiling Mitra Indonesia Tbk PT
IDX:MFMI
Average EV/EBIT: 22.6
28.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.9
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.4
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.4
9%
3.2
US
RB Global Inc
F:J1F
27.8
9%
3.1
FR
Spie SA
PAR:SPIE
17.7
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
DK
Iss A/S
CSE:ISS
10.2
7%
1.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.7
13%
2.4