Midi Utama Indonesia Tbk PT
IDX:MIDI

Watchlist Manager
Midi Utama Indonesia Tbk PT Logo
Midi Utama Indonesia Tbk PT
IDX:MIDI
Watchlist
Price: 420 IDR 1.94% Market Closed
Market Cap: 14T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MIDI stock under the Base Case scenario is 705.3 IDR. Compared to the current market price of 420 IDR, Midi Utama Indonesia Tbk PT is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIDI Relative Value
Base Case
705.3 IDR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
39
vs Industry
44
Median 3Y
0.7
Median 5Y
0.6
Industry
0.5
Forward
0.6
More Details
24.3
P/E
P/E
Price to Earnings
24.3
vs History
33
vs Industry
31
Median 3Y
24.6
Median 5Y
21.4
Industry
16.8
Forward
20.2
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
42
vs Industry
44
Median 3Y
8
Median 5Y
5.7
Industry
8.2
More Details
27.4
P/FCFE
P/FCFE
Price to FCFE
27.4
vs History
25
vs Industry
4
Median 3Y
23.1
Median 5Y
2
Industry
17
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
47
vs Industry
26
Median 3Y
3.7
Median 5Y
3
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
44
vs Industry
50
Median 3Y
0.8
Median 5Y
0.6
Industry
0.7
Forward
0.6
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
44
vs Industry
45
Median 3Y
2.9
Median 5Y
2.4
Industry
2.3
More Details
19.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.6
vs History
39
vs Industry
18
Median 3Y
22.1
Median 5Y
16.9
Industry
8.3
Forward
7.7
More Details
19.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.6
vs History
39
vs Industry
27
Median 3Y
22.1
Median 5Y
16.9
Industry
12.7
Forward
16.4
More Details
6.9
EV/OCF
EV/OCF
Enterprise Value to OCF
6.9
vs History
46
vs Industry
50
Median 3Y
8.6
Median 5Y
6.4
Industry
9.6
More Details
16.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.1
vs History
44
vs Industry
23
Median 3Y
22.7
Median 5Y
14
Industry
13.5
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
42
vs Industry
25
Median 3Y
2.4
Median 5Y
2
Industry
1.1
More Details

Multiples Across Competitors

MIDI Competitors Multiples
Midi Utama Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Midi Utama Indonesia Tbk PT
IDX:MIDI
14T IDR 0.7 24.3 19.6 19.6
ZA
Shoprite Holdings Ltd
JSE:SHP
154.3B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
67.2B CAD 1.1 30.6 11.8 20.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
64.1B CAD 0.6 18.1 9.9 15.3
US
Kroger Co
NYSE:KR
47.1B USD 0.3 17.8 8.5 15.4
JP
Seven & i Holdings Co Ltd
TSE:3382
6T JPY 0.5 34.4 8 19
UK
Tesco PLC
LSE:TSCO
27.5B GBP 0.4 16.9 7.4 11.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
32.3B EUR 0.4 17.9 6.7 15.4
IN
Avenue Supermarts Ltd
NSE:DMART
2.8T INR 4.7 103.7 62.4 77.3
ZA
Pick N Pay Stores Ltd
JSE:PIK
27.7B Zac 0 0 0 0
CA
George Weston Ltd
TSX:WN
35.2B CAD 0.6 30.3 7.3 11.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Midi Utama Indonesia Tbk PT
IDX:MIDI
Average EV/EBIT: 22.9
19.6
19%
1
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
12%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.8
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.3
7%
2.2
US
Kroger Co
NYSE:KR
15.4
10%
1.5
JP
Seven & i Holdings Co Ltd
TSE:3382
19
N/A N/A
UK
Tesco PLC
LSE:TSCO
11.7
2%
5.8
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.4
14%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
77.3
19%
4.1
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
35%
N/A
CA
George Weston Ltd
TSX:WN
11.6
14%
0.8

See Also

Summary
MIDI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MIDI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MIDI stock valuation using valuation multiples.
Wall Street Estimates
MIDI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MIDI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.