Midi Utama Indonesia Tbk PT
IDX:MIDI

Watchlist Manager
Midi Utama Indonesia Tbk PT Logo
Midi Utama Indonesia Tbk PT
IDX:MIDI
Watchlist
Price: 370 IDR -2.63% Market Closed
Market Cap: 12.4T IDR

Relative Value

The Relative Value of one MIDI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 370 IDR, Midi Utama Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIDI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
vs History
60
vs Industry
31
Median 3Y
24.6
Median 5Y
22.6
Industry
17
Forward
15.1
vs History
39
vs Industry
44
Median 3Y
8.6
Median 5Y
7.4
Industry
8.6
vs History
26
vs Industry
4
Median 3Y
33.9
Median 5Y
2.6
Industry
17.3
vs History
57
vs Industry
26
Median 3Y
3.6
Median 5Y
3.4
Industry
1.7
vs History
57
vs Industry
50
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7
Forward
0.6
vs History
55
vs Industry
45
Median 3Y
2.9
Median 5Y
2.6
Industry
2.3
vs History
60
vs Industry
18
Median 3Y
22.1
Median 5Y
18
Industry
8.5
Forward
7.2
vs History
60
vs Industry
27
Median 3Y
22.1
Median 5Y
18
Industry
13.2
Forward
14.2
vs History
46
vs Industry
50
Median 3Y
8.6
Median 5Y
7.6
Industry
10.1
vs History
39
vs Industry
23
Median 3Y
25.2
Median 5Y
20
Industry
14.4
vs History
57
vs Industry
25
Median 3Y
2.5
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

MIDI Competitors Multiples
Midi Utama Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Midi Utama Indonesia Tbk PT
IDX:MIDI
12.4T IDR 0.6 18.5 15 15
ZA
Shoprite Holdings Ltd
JSE:SHP
150.5B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.1B CAD 0.7 19.2 10.1 16.1
US
Kroger Co
NYSE:KR
41.6B USD 0.3 15.4 7.3 13.4
UK
Tesco PLC
LSE:TSCO
30.5B GBP 0.4 20 7.9 12.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.6B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.3 7.7 17.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 94.1 54.9 69
CA
George Weston Ltd
TSX:WN
37.2B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.3B Zac 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Midi Utama Indonesia Tbk PT
IDX:MIDI
Average EV/EBIT: 21.2
15
20%
0.8
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
9%
1.8
US
Kroger Co
NYSE:KR
13.4
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.7
3%
4.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
69
20%
3.4
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A