PAM Mineral Tbk PT
IDX:NICL

Watchlist Manager
PAM Mineral Tbk PT Logo
PAM Mineral Tbk PT
IDX:NICL
Watchlist
Price: 1 130 IDR -8.5%
Market Cap: Rp12T

Relative Value

The Relative Value of one NICL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 130 IDR, PAM Mineral Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NICL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NICL Competitors Multiples
PAM Mineral Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PAM Mineral Tbk PT
IDX:NICL
12T IDR 6 21.7 17 17
AU
BHP Group Ltd
ASX:BHP
261.8B AUD 3.5 19.9 5.2 6.6
AU
Rio Tinto Ltd
ASX:RIO
253.2B AUD 3.2 17 6.1 8.8
UK
Rio Tinto PLC
LSE:RIO
109.6B GBP 2.8 14.4 11.6 16.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.3 20.8 0.6 0.7
CH
Glencore PLC
LSE:GLEN
60.5B GBP 0.4 -39.5 14.1 42.5
CN
CMOC Group Ltd
SSE:603993
570.4B CNY 2.8 29.3 16.5 16.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
62.7B USD 2.1 22.4 87.7 87.7
UK
Anglo American PLC
LSE:AAL
41B GBP 2.5 -12.9 13.6 24.1
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.5T RUB 2.1 20.9 6.1 8
P/E Multiple
Earnings Growth PEG
ID
PAM Mineral Tbk PT
IDX:NICL
Average P/E: 23.4
21.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.9
8%
2.5
AU
Rio Tinto Ltd
ASX:RIO
17
3%
5.7
UK
Rio Tinto PLC
LSE:RIO
14.4
3%
4.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.8
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
29.3
26%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22.4
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20.9
N/A N/A