PAM Mineral Tbk PT
IDX:NICL

Watchlist Manager
PAM Mineral Tbk PT Logo
PAM Mineral Tbk PT
IDX:NICL
Watchlist
Price: 830 IDR -5.68% Market Closed
Market Cap: Rp8.8T

Multiples-Based Value

The Multiples-Based Value of one NICL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 830 IDR, PAM Mineral Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NICL Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NICL Competitors Multiples
PAM Mineral Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PAM Mineral Tbk PT
IDX:NICL
8.8T IDR 4.5 16.2 12.4 12.4
AU
Rio Tinto Ltd
ASX:RIO
282B AUD 3.4 19.8 8.3 11.5
AU
BHP Group Ltd
ASX:BHP
276.9B AUD 3.6 19.1 7.3 9.2
UK
Rio Tinto PLC
LSE:RIO
117.8B GBP 2.7 15.6 7.4 10.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.1 18.3 9.4 10.8
CH
Glencore PLC
LSE:GLEN
65.8B GBP 0.4 240.1 11.5 36.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.5 33.9 18.1 25.9
CN
CMOC Group Ltd
SSE:603993
409.5B CNY 2 20.1 9.5 9.5
UK
Anglo American PLC
LSE:AAL
40.7B GBP 2.9 -14.4 9.8 15.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.6B USD 1.7 17 8 8
ZA
African Rainbow Minerals Ltd
JSE:ARI
48.4B ZAR 3.5 37.5 -80.7 -80.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
PAM Mineral Tbk PT
IDX:NICL
Average EV/EBITDA: 10.2
12.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.3
8%
1
AU
BHP Group Ltd
ASX:BHP
7.3
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
7.4
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
6%
1.6
CH
Glencore PLC
LSE:GLEN
11.5
24%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
N/A N/A
CN
CMOC Group Ltd
SSE:603993
9.5
N/A N/A
UK
Anglo American PLC
LSE:AAL
9.8
20%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -80.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
PAM Mineral Tbk PT
IDX:NICL
Average EV/EBIT: 15
12.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.5
9%
1.3
AU
BHP Group Ltd
ASX:BHP
9.2
6%
1.5
UK
Rio Tinto PLC
LSE:RIO
10.2
8%
1.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.8
7%
1.5
CH
Glencore PLC
LSE:GLEN
36.7
51%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
25.9
4%
6.5
CN
CMOC Group Ltd
SSE:603993
9.5
N/A N/A
UK
Anglo American PLC
LSE:AAL
15.5
23%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -80.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett