PGEO Relative Valuation - Pertamina Geothermal Energy PT Tbk

Watchlist Manager

Watchlist

Price: 1 120 IDR Market Closed

Market Cap: Rp46.8T

Relative Value

The Relative Value of one PGEO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 120 IDR, Pertamina Geothermal Energy PT Tbk is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PGEO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	P	Pertamina Geothermal Energy PT Tbk IDX:PGEO	46.8T IDR	6.6	21.3	0	0
CN		China Yangtze Power Co Ltd SSE:600900	635.7B CNY	7.6	19.5	19	19
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 090.4T IDR	106	455.5	0	0
CN		Huaneng Lancang River Hydropower Inc SSE:600025	163.1B CNY	6.2	19.7	20.2	20.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	148.4B HKD	4.1	24.8	20.6	20.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.6B CNY	4	21.9	33.1	33.1
ES	E	EDP Renovaveis SA ELI:EDPR	13.4B EUR	3.5	-22.6	55.2	55.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.5T INR	12.4	103.5	22.4	31.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12B EUR	7.3	20	69.7	88.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	67.2B CNY	40.6	15.7	161.2	161.2
NZ		Meridian Energy Ltd NZX:MEL	14.7B NZD	3	-32.6	21	21

				Revenue Growth	P/S to Growth
ID	P	Pertamina Geothermal Energy PT Tbk IDX:PGEO	Average P/S: 18.3 6.6	7%	0.9
CN		China Yangtze Power Co Ltd SSE:600900	7.6	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	106	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.2	5%	1.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.1	7%	0.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.5	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12.4	29%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.3	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	40.6	8%	5.1
NZ		Meridian Energy Ltd NZX:MEL	3	2%	1.5

				Earnings Growth	PEG
ID	P	Pertamina Geothermal Energy PT Tbk IDX:PGEO	Average P/E: 78 21.3	3%	7.1
CN		China Yangtze Power Co Ltd SSE:600900	19.5	5%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	455.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.7	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.8	7%	3.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	21.9	8%	2.7
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.6	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	103.5	51%	2
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20	2%	10
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.7	5%	3.1
NZ		Meridian Energy Ltd NZX:MEL	Negative Multiple: -32.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	P	Pertamina Geothermal Energy PT Tbk IDX:PGEO	Average EV/EBITDA: 38.4 0	25%	0
CN		China Yangtze Power Co Ltd SSE:600900	19	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	0	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.2	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	20.6	5%	4.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	55.2	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	22.4	31%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	69.7	4%	17.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	161.2	107%	1.5
NZ		Meridian Energy Ltd NZX:MEL	21	18%	1.2

				EBIT Growth	EV/EBIT to Growth
ID	P	Pertamina Geothermal Energy PT Tbk IDX:PGEO	Average EV/EBIT: 40.9 0	9%	0
CN		China Yangtze Power Co Ltd SSE:600900	19	3%	6.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	0	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.2	3%	6.7
CN		China Longyuan Power Group Corp Ltd HKEX:916	20.6	4%	5.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	55.2	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	31.7	31%	1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	88.5	4%	22.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	161.2	-11%	N/A
NZ		Meridian Energy Ltd NZX:MEL	21	0%	N/A

Pertamina Geothermal Energy PT Tbk
IDX:PGEO

Relative Value

Valuation Multiples

Multiples Across Competitors

PGEO Competitors Multiples
Pertamina Geothermal Energy PT Tbk Competitors

See Also

Company

Help

Tools

Stocks

Pertamina Geothermal Energy PT Tbk IDX:PGEO

Relative Value

Valuation Multiples

Multiples Across Competitors

PGEO Competitors Multiples Pertamina Geothermal Energy PT Tbk Competitors

See Also

Company

Help

Tools

Stocks

Pertamina Geothermal Energy PT Tbk
IDX:PGEO

PGEO Competitors Multiples
Pertamina Geothermal Energy PT Tbk Competitors