DCF Value

The DCF Value for Bahtera Bumi Raya PT Tbk (PGJO) under the Base Case is -10.34 IDR. Compared with the current market price of 755 IDR, the stock appears Overvalued by 100% .

Key assumptions
PGJO DCF Value
Base Case
Rp-10.34
Overvaluation 100%
DCF Value
Price Rp755
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time