DCF Value

The DCF Value for Jimoty Inc (7082) under the Base Case is 1 586.35 JPY. Compared with the current market price of 1 407 JPY, the stock appears Undervalued by 11% .

Key assumptions
DCF Value
Base Case
¥1 586.35
Undervaluation 11%
DCF Value
Price ¥1 407
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time