Golden Flower Tbk PT
IDX:POLU

Watchlist Manager
Golden Flower Tbk PT Logo
Golden Flower Tbk PT
IDX:POLU
Watchlist
Price: 26 950 IDR 9.66% Market Closed
Market Cap: 20.2T IDR

Relative Value

The Relative Value of one POLU stock under the Base Case scenario is hidden IDR. Compared to the current market price of 26 950 IDR, Golden Flower Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
1
Median 3Y
5.4
Median 5Y
3.6
Industry
1
vs History
0
vs Industry
Median 3Y
-25
Median 5Y
-20.5
Industry
18
vs History
4
vs Industry
0
Median 3Y
198.1
Median 5Y
31.2
Industry
10.2
vs History
4
vs Industry
0
Median 3Y
3.6
Median 5Y
3.6
Industry
18.1
vs History
0
vs Industry
0
Median 3Y
4.9
Median 5Y
2.8
Industry
1.3
vs History
0
vs Industry
1
Median 3Y
5.3
Median 5Y
3.4
Industry
1.2
vs History
0
vs Industry
1
Median 3Y
38.1
Median 5Y
22.3
Industry
3.9
vs History
0
vs Industry
Median 3Y
-29.3
Median 5Y
-15.5
Industry
9.8
vs History
0
vs Industry
Median 3Y
-29.3
Median 5Y
-15.5
Industry
13.3
vs History
4
vs Industry
0
Median 3Y
192.6
Median 5Y
27.9
Industry
11.4
vs History
4
vs Industry
0
Median 3Y
192.6
Median 5Y
26.1
Industry
15.1
vs History
0
vs Industry
0
Median 3Y
4.1
Median 5Y
2.4
Industry
1

Multiples Across Competitors

POLU Competitors Multiples
Golden Flower Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Golden Flower Tbk PT
IDX:POLU
20.2T IDR 132.3 2 195 3 334.4 3 334.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.5B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
232.4B EUR 14.8 51.9 30.3 34.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127B EUR 4.7 53.3 20.1 38.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
102.8B CHF 5 26.9 23 23
FR
Christian Dior SE
PAR:CDI
108.8B EUR 1.3 23.9 5 7.2
FR
Kering SA
PAR:KER
39B EUR 2.5 53.6 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.7B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.6 10.9 10.9
P/E Multiple
Earnings Growth PEG
ID
Golden Flower Tbk PT
IDX:POLU
Average P/E: 256.2
2 195
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.5
3%
9.8
FR
Hermes International SCA
PAR:RMS
51.9
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.3
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.9
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.9
N/A N/A
FR
Kering SA
PAR:KER
53.6
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
90.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24.4
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.6
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Golden Flower Tbk PT
IDX:POLU
Average EV/EBITDA: 351.6
3 334.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.3
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.1
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Golden Flower Tbk PT
IDX:POLU
Average EV/EBIT: 357.5
3 334.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.6
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1