Golden Flower Tbk PT
IDX:POLU

Watchlist Manager
Golden Flower Tbk PT Logo
Golden Flower Tbk PT
IDX:POLU
Watchlist
Price: 23 650 IDR -2.47%
Market Cap: 17.7T IDR

Relative Value

The Relative Value of one POLU stock under the Base Case scenario is hidden IDR. Compared to the current market price of 23 650 IDR, Golden Flower Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

POLU Competitors Multiples
Golden Flower Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Golden Flower Tbk PT
IDX:POLU
17.7T IDR 116.1 1 926.2 2 925.2 2 925.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
295.5B EUR 3.6 26.9 12.2 17.7
FR
Hermes International SCA
PAR:RMS
223.4B EUR 14.3 50.2 29.1 33.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
123.6B EUR 4.6 52.2 19.6 37.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
92.2B CHF 4.5 24.2 22.1 22.1
FR
Christian Dior SE
PAR:CDI
99.5B EUR 1.2 21.9 4.6 6.7
FR
Kering SA
PAR:KER
34.3B EUR 2.2 47.3 12 26.7
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.2 86.1 53.8 60.2
DE
Adidas AG
XETRA:ADS
27.2B EUR 1.1 22.3 9.5 15.2
CN
ANTA Sports Products Ltd
HKEX:2020
215.9B HKD 2.6 13 9.4 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Golden Flower Tbk PT
IDX:POLU
Average EV/EBITDA: 309.7
2 925.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.6
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
FR
Kering SA
PAR:KER
12
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.8
25%
2.2
DE
Adidas AG
XETRA:ADS
9.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Golden Flower Tbk PT
IDX:POLU
Average EV/EBIT: 315.3
2 925.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.7
4%
4.4
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.2
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.7
N/A N/A
FR
Kering SA
PAR:KER
26.7
1%
26.7
IN
Titan Company Ltd
NSE:TITAN
60.2
26%
2.3
DE
Adidas AG
XETRA:ADS
15.2
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
11%
0.9