First Time Loading...

Prodia Widyahusada Tbk PT
IDX:PRDA

Watchlist Manager
Prodia Widyahusada Tbk PT Logo
Prodia Widyahusada Tbk PT
IDX:PRDA
Watchlist
Price: 3 080 IDR -0.65% Market Closed
Updated: May 17, 2024
Section:
 

Relative Value

The Relative Value of one PRDA stock under the Base Case scenario is 4 214.73 IDR. Compared to the current market price of 3 080 IDR, Prodia Widyahusada Tbk PT is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRDA Relative Value
Base Case
4 214.73 IDR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
95
vs Industry
61
Median 3Y
2.3
Median 5Y
2
Industry
2.4
Forward
1.1
More Details
12.7
P/E
P/E
Price to Earnings
12.7
vs History
55
vs Industry
38
Median 3Y
12.7
Median 5Y
13.5
Industry
24.1
Forward
6.8
More Details
8.6
P/OCF
P/OCF
Price to OCF
8.6
vs History
60
vs Industry
40
Median 3Y
9.7
Median 5Y
9.2
Industry
16
More Details
45.4
P/FCFE
P/FCFE
Price to FCFE
45.4
vs History
22
vs Industry
14
Median 3Y
26
Median 5Y
15.3
Industry
23.1
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
93
vs Industry
60
Median 3Y
2.3
Median 5Y
2.2
Industry
2.3
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
88
vs Industry
72
Median 3Y
1.8
Median 5Y
1.5
Industry
2.5
Forward
0.7
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
90
vs Industry
75
Median 3Y
2.9
Median 5Y
2.6
Industry
5.3
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
68
vs Industry
41
Median 3Y
7.9
Median 5Y
8.3
Industry
13.1
Forward
3
More Details
7.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.1
vs History
68
vs Industry
43
Median 3Y
7.9
Median 5Y
8.3
Industry
17.8
Forward
4.1
More Details
5.6
EV/OCF
EV/OCF
Enterprise Value to OCF
5.6
vs History
71
vs Industry
47
Median 3Y
7.5
Median 5Y
6.9
Industry
15.5
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
66
vs Industry
37
Median 3Y
10.9
Median 5Y
10.3
Industry
19.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
93
vs Industry
56
Median 3Y
3
Median 5Y
2.5
Industry
2
More Details

Multiples Across Competitors

PRDA Competitors Multiples
Prodia Widyahusada Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Prodia Widyahusada Tbk PT
IDX:PRDA
2.9T IDR 1.3 12.7 7.1 7.1
US
Cigna Group
XMUN:CGN
89.2B EUR 0.5 27.1 9.8 12.9
US
Cigna Corp
NYSE:CI
96B USD 0.5 26.4 9.6 12.7
US
CVS Health Corp
NYSE:CVS
72.2B USD 0.2 9.8 8.8 8.8
US
Laboratory Corporation of America Holdings
NYSE:LH
17.7B USD 1.4 40.6 12.3 18.5
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7B EUR 0.7 -26.5 10.1 22.6
US
Quest Diagnostics Inc
NYSE:DGX
16B USD 1.7 18.9 11.2 15.2
DE
Fresenius Medical Care AG
XMUN:FME
11.9B EUR 0.6 23.8 7 16.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.9B EUR 0.6 23.8 7 16.6
US
DaVita Inc
NYSE:DVA
12.3B USD 1 15.1 8.4 12
US
Oak Street Health Inc
NYSE:OSH
9.5B USD 4.4 -18.6 -23.3 -21.5

See Also

Summary
PRDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRDA stock valuation using valuation multiples.
Wall Street Estimates
PRDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.