Tripar Multivision Plus Tbk PT
IDX:RAAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tripar Multivision Plus Tbk PT
IDX:RAAM
|
ID |
|
M
|
Mycron Steel Bhd
KLSE:MYCRON
|
MY |
|
Western Union Co
NYSE:WU
|
US |
|
K
|
Kancera AB
STO:KAN
|
SE |
Balance Sheet
Balance Sheet Decomposition
Tripar Multivision Plus Tbk PT
Tripar Multivision Plus Tbk PT
Balance Sheet
Tripar Multivision Plus Tbk PT
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
19 515
|
15 188
|
8 778
|
18 425
|
114 411
|
46 018
|
|
| Cash |
19 515
|
15 188
|
8 778
|
18 425
|
89 411
|
41 018
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
25 000
|
5 000
|
|
| Short-Term Investments |
2 000
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
204 655
|
173 681
|
158 869
|
201 021
|
392 724
|
154 666
|
|
| Accounts Receivables |
181 718
|
146 211
|
134 316
|
197 275
|
376 182
|
154 325
|
|
| Other Receivables |
22 937
|
27 469
|
24 553
|
3 747
|
16 542
|
341
|
|
| Inventory |
2 107
|
2 512
|
2 743
|
1 837
|
1 153
|
1 770
|
|
| Other Current Assets |
89 625
|
69 346
|
91 041
|
56 597
|
43 099
|
74 384
|
|
| Total Current Assets |
317 902
|
260 727
|
261 430
|
277 880
|
551 387
|
276 838
|
|
| PP&E Net |
135 900
|
140 051
|
127 005
|
119 939
|
126 150
|
153 739
|
|
| PP&E Gross |
135 900
|
140 051
|
127 005
|
119 939
|
126 150
|
153 739
|
|
| Accumulated Depreciation |
93 287
|
105 485
|
118 583
|
132 188
|
141 586
|
154 095
|
|
| Intangible Assets |
286
|
258
|
231
|
204
|
177
|
150
|
|
| Long-Term Investments |
592 632
|
564 211
|
594 247
|
512 219
|
527 000
|
1 003 209
|
|
| Other Long-Term Assets |
109 402
|
157 046
|
177 224
|
194 523
|
223 922
|
281 643
|
|
| Total Assets |
1 156 121
N/A
|
1 122 293
-3%
|
1 160 137
+3%
|
1 104 766
-5%
|
1 428 636
+29%
|
1 715 578
+20%
|
|
| Liabilities | |||||||
| Accounts Payable |
41 830
|
28 966
|
30 076
|
15 886
|
26 557
|
20 920
|
|
| Accrued Liabilities |
1 725
|
1 379
|
4 062
|
12 900
|
1 437
|
2 229
|
|
| Short-Term Debt |
153 799
|
140 576
|
155 398
|
68 070
|
103 480
|
214 835
|
|
| Current Portion of Long-Term Debt |
6 933
|
3 335
|
2 122
|
23 043
|
3 014
|
11 147
|
|
| Other Current Liabilities |
48 883
|
46 292
|
39 849
|
12 451
|
41 120
|
57 342
|
|
| Total Current Liabilities |
253 170
|
220 548
|
231 506
|
132 350
|
175 608
|
306 475
|
|
| Long-Term Debt |
44 546
|
63 056
|
65 049
|
53 871
|
19 432
|
69 427
|
|
| Deferred Income Tax |
4 374
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1 675
|
1 345
|
2 786
|
116
|
113
|
112
|
|
| Other Liabilities |
27 678
|
48 126
|
44 244
|
5 737
|
7 205
|
9 150
|
|
| Total Liabilities |
328 094
N/A
|
333 074
+2%
|
343 586
+3%
|
192 075
-44%
|
202 358
+5%
|
385 165
+90%
|
|
| Equity | |||||||
| Common Stock |
315 900
|
315 900
|
315 900
|
315 900
|
371 652
|
408 817
|
|
| Retained Earnings |
513 157
|
473 747
|
499 826
|
573 601
|
676 585
|
473 042
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
18 685
|
174 676
|
445 512
|
|
| Other Equity |
1 030
|
428
|
825
|
4 505
|
3 364
|
3 042
|
|
| Total Equity |
828 027
N/A
|
789 220
-5%
|
816 551
+3%
|
912 691
+12%
|
1 226 277
+34%
|
1 330 413
+8%
|
|
| Total Liabilities & Equity |
1 156 121
N/A
|
1 122 293
-3%
|
1 160 137
+3%
|
1 104 766
-5%
|
1 428 636
+29%
|
1 715 578
+20%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
6 194
|
6 194
|
6 194
|
6 194
|
6 194
|
6 814
|
|