Rig Tenders Indonesia Tbk PT
IDX:RIGS
Balance Sheet
Balance Sheet Decomposition
Rig Tenders Indonesia Tbk PT
Rig Tenders Indonesia Tbk PT
Balance Sheet
Rig Tenders Indonesia Tbk PT
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
9
|
7
|
4
|
107 116
|
43 930
|
59 748
|
40 034
|
0
|
0
|
0
|
170 385
|
197 845
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
170 385
|
197 845
|
|
| Cash Equivalents |
9
|
7
|
4
|
107 116
|
43 930
|
59 748
|
40 034
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60 729
|
96 631
|
172 471
|
|
| Total Receivables |
21
|
22
|
20
|
153 475
|
159 596
|
153 250
|
72 644
|
49 106
|
89 308
|
65 171
|
78 532
|
86 402
|
|
| Accounts Receivables |
13
|
14
|
15
|
111 510
|
125 279
|
101 377
|
54 236
|
46 018
|
45 182
|
55 642
|
70 937
|
81 824
|
|
| Other Receivables |
9
|
9
|
6
|
41 965
|
34 318
|
51 873
|
18 409
|
3 088
|
44 126
|
9 529
|
7 595
|
4 578
|
|
| Inventory |
1
|
1
|
1
|
15 719
|
17 082
|
22 150
|
16 184
|
14 760
|
13 161
|
6 997
|
8 706
|
8 475
|
|
| Other Current Assets |
1
|
1
|
1
|
1 929
|
1 715
|
49 092
|
3 492
|
51 998
|
3 402
|
20 161
|
10 459
|
5 615
|
|
| Total Current Assets |
33
|
31
|
25
|
278 239
|
222 324
|
284 240
|
132 354
|
154 003
|
192 946
|
263 974
|
364 713
|
470 808
|
|
| PP&E Net |
103
|
93
|
85
|
1 185 341
|
992 326
|
698 255
|
595 609
|
462 201
|
452 148
|
432 832
|
408 158
|
398 716
|
|
| PP&E Gross |
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
432 832
|
408 158
|
398 716
|
|
| Accumulated Depreciation |
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 157 015
|
2 212 401
|
2 308 960
|
|
| Note Receivable |
0
|
0
|
0
|
475
|
21 886
|
125
|
18 207
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8
|
9
|
9
|
99 244
|
5 943
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
322
|
318
|
733
|
10 189
|
301
|
3 415
|
1 854
|
1 253
|
903
|
|
| Total Assets |
144
N/A
|
134
-7%
|
119
-11%
|
1 563 622
+1 317 029%
|
1 242 797
-21%
|
983 354
-21%
|
756 360
-23%
|
616 505
-18%
|
648 510
+5%
|
698 659
+8%
|
774 124
+11%
|
870 427
+12%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
8
|
7
|
9
|
74 207
|
117 390
|
81 394
|
27 804
|
22 996
|
18 002
|
8 623
|
5 683
|
2 990
|
|
| Accrued Liabilities |
3
|
1
|
1
|
33 589
|
9 530
|
19 916
|
14 441
|
9 681
|
7 534
|
5 183
|
4 588
|
5 894
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
279 123
|
220 573
|
138 841
|
0
|
0
|
0
|
0
|
0
|
267
|
|
| Other Current Liabilities |
6
|
8
|
10
|
144 150
|
79 627
|
58 541
|
13 168
|
8 201
|
2 412
|
2 674
|
1 979
|
2 563
|
|
| Total Current Liabilities |
18
|
16
|
20
|
531 069
|
427 120
|
298 692
|
55 413
|
40 879
|
27 948
|
16 479
|
12 249
|
11 714
|
|
| Long-Term Debt |
33
|
26
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
303
|
|
| Other Liabilities |
1
|
1
|
1
|
13 530
|
13 799
|
13 368
|
11 235
|
10 068
|
3 826
|
3 068
|
3 672
|
4 431
|
|
| Total Liabilities |
51
N/A
|
43
-17%
|
40
-6%
|
544 599
+1 358 503%
|
440 919
-19%
|
312 060
-29%
|
66 648
-79%
|
50 946
-24%
|
31 774
-38%
|
19 547
-38%
|
15 921
-19%
|
16 448
+3%
|
|
| Equity | |||||||||||||
| Common Stock |
26
|
26
|
26
|
396 420
|
396 420
|
396 420
|
395 654
|
60 913
|
60 913
|
60 913
|
60 913
|
60 913
|
|
| Retained Earnings |
28
|
25
|
13
|
4 531
|
212 614
|
343 199
|
322 820
|
379 165
|
28 605
|
280 839
|
201 748
|
105 972
|
|
| Additional Paid In Capital |
40
|
40
|
40
|
618 073
|
618 073
|
618 073
|
616 878
|
376 426
|
39 087
|
376 426
|
376 426
|
376 426
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
507 386
|
545 341
|
522 613
|
522 613
|
522 613
|
|
| Total Equity |
93
N/A
|
91
-2%
|
79
-13%
|
1 019 023
+1 295 886%
|
801 878
-21%
|
671 294
-16%
|
689 712
+3%
|
565 559
-18%
|
616 736
+9%
|
679 112
+10%
|
758 203
+12%
|
853 979
+13%
|
|
| Total Liabilities & Equity |
144
N/A
|
134
-7%
|
119
-11%
|
1 563 622
+1 317 029%
|
1 242 797
-21%
|
983 354
-21%
|
756 360
-23%
|
616 505
-18%
|
648 510
+5%
|
698 659
+8%
|
774 124
+11%
|
870 427
+12%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
|