R

Rig Tenders Indonesia Tbk PT
IDX:RIGS

Watchlist Manager
Rig Tenders Indonesia Tbk PT
IDX:RIGS
Watchlist
Price: 835 IDR 9.15% Market Closed
Market Cap: 508.6B IDR

Income Statement

Earnings Waterfall
Rig Tenders Indonesia Tbk PT

Revenue
355.8B IDR
Cost of Revenue
-244.4B IDR
Gross Profit
111.3B IDR
Operating Expenses
-28.5B IDR
Operating Income
82.8B IDR
Other Expenses
7.8B IDR
Net Income
90.6B IDR

Income Statement
Rig Tenders Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19 478
7 330
0
0
0
0
0
0
0
0
5 005
9 146
12 942
19 547
17 050
15 451
14 037
10 050
10 082
10 274
10 181
10 478
0
5 928
4 420
3 678
9 121
0
0
0
0
0
0
0
126
0
0
0
504
0
0
0
0
0
0
0
0
0
Revenue
24
N/A
23
-5%
21
-8%
19
-9%
20
+4%
21
+2%
21
+4%
23
+7%
24
+3%
25
+4%
25
+1%
25
+1%
26
+3%
26
+0%
27
+3%
28
+5%
34
+20%
40
+18%
46
+14%
50
+9%
48
-3%
48
-1%
49
+3%
50
+2%
50
+1%
50
0%
48
-5%
47
-2%
49
+4%
49
+1%
49
-1%
48
-1%
44
-9%
41
-6%
74
+80%
90
+22%
50
-45%
132
+164%
119
-10%
106
-11%
90
-15%
75
-17%
58
-22%
56
-4%
53
-5%
39
-27%
38
-3%
34
-9%
43
+25%
38
-11%
35
-7%
32
-10%
30
-6%
26
-13%
23
-12%
22
-3%
331 244
+1 508 299%
21
-100%
21
+1%
22
+5%
363 073
+1 615 713%
26
-100%
27
+5%
28
+4%
439 022
+1 552 658%
28
-100%
28
0%
27
-4%
26
-6%
455 739
+1 784 866%
21
-100%
18
-14%
16
-9%
268 105
+1 661 848%
67 670
-75%
154 691
+129%
243 554
+57%
309 380
+27%
333 109
+8%
325 018
-2%
326 762
+1%
341 707
+5%
341 073
0%
348 942
+2%
349 448
+0%
347 990
0%
353 190
+1%
355 227
+1%
353 500
0%
365 898
+4%
355 761
-3%
Gross Profit
Cost of Revenue
(16)
(14)
(14)
(11)
(11)
(11)
(12)
(13)
(12)
(14)
(14)
(14)
(15)
(17)
(18)
(21)
(25)
(30)
(35)
(34)
(40)
(39)
(41)
(49)
(45)
(50)
(48)
(46)
(42)
(39)
(38)
(38)
(37)
(39)
(64)
(76)
(47)
(102)
(89)
(81)
(70)
(61)
(51)
(49)
(49)
(35)
(33)
(30)
(38)
(35)
(33)
(31)
(33)
(33)
(31)
(30)
(408 321)
(26)
(24)
(24)
(400 013)
(25)
(26)
(26)
(512 519)
(33)
(32)
(31)
(19)
(362 204)
(17)
(17)
(17)
(261 232)
(54 995)
(124 032)
(191 192)
(240 297)
(249 507)
(240 673)
(234 316)
(231 787)
(233 187)
(229 568)
(227 417)
(232 098)
(240 744)
(242 577)
(244 888)
(250 016)
(244 416)
Gross Profit
9
N/A
9
+4%
8
-16%
8
+5%
9
+10%
9
+4%
10
+6%
10
+6%
11
+10%
11
-2%
11
-1%
12
+6%
11
-8%
9
-12%
8
-9%
7
-19%
9
+33%
10
+5%
10
+8%
16
+56%
9
-47%
9
-1%
8
-6%
1
-87%
6
+461%
0
-97%
(0)
N/A
1
N/A
7
+614%
10
+42%
11
+7%
10
-5%
7
-34%
3
-62%
10
+273%
15
+52%
3
-78%
31
+850%
30
-3%
25
-17%
20
-19%
14
-32%
8
-43%
7
-11%
4
-35%
4
-7%
5
+19%
4
-14%
5
+18%
3
-35%
2
-43%
1
-61%
(4)
N/A
(7)
-81%
(8)
-14%
(8)
-7%
(77 076)
-927 414%
(4)
+100%
(3)
+29%
(1)
+60%
(36 940)
-3 078 203%
1
N/A
1
+55%
2
+79%
(73 497)
N/A
(5)
+100%
(4)
+16%
(4)
+14%
6
N/A
93 535
+1 499 322%
4
-100%
1
-75%
(1)
N/A
6 873
N/A
12 675
+84%
30 659
+142%
52 361
+71%
69 083
+32%
83 602
+21%
84 345
+1%
92 446
+10%
109 920
+19%
107 885
-2%
119 374
+11%
122 031
+2%
115 892
-5%
112 446
-3%
112 649
+0%
108 612
-4%
115 881
+7%
111 345
-4%
Operating Income
Operating Expenses
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(6)
(6)
(10)
(3)
(3)
(3)
3
(2)
3
3
3
(4)
(4)
(4)
(4)
(5)
(5)
(7)
(8)
(6)
(25)
(27)
(27)
(11)
(11)
(7)
(8)
(5)
(4)
(4)
(4)
(4)
(5)
(5)
(4)
(6)
(7)
(7)
(6)
(60 524)
(4)
(3)
(3)
(47 279)
(3)
(3)
(3)
(38 589)
(3)
(2)
(3)
(3)
(54 820)
(3)
(3)
(2)
(28 651)
(5 272)
(20 331)
(26 766)
(24 666)
(35 284)
(34 453)
(37 122)
(47 234)
(44 566)
(43 305)
(46 060)
(43 933)
(38 758)
(33 108)
(33 357)
(28 003)
(28 548)
Selling, General & Administrative
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(4)
(5)
(5)
(7)
(8)
(6)
(8)
(11)
(9)
(8)
(8)
(4)
(5)
(5)
(4)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(62 861)
(3)
(3)
(3)
(57 036)
(4)
(4)
(4)
(46 203)
(3)
(3)
(3)
(3)
(48 833)
(2)
(2)
(2)
(34 119)
(6 094)
(18 668)
(25 182)
(34 707)
(37 125)
(37 151)
(39 673)
(32 629)
(35 277)
(33 641)
(36 285)
(41 664)
(37 988)
(32 330)
(32 553)
(26 835)
(27 339)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(968)
(0)
(0)
(0)
(427)
(0)
(0)
(0)
(88)
(0)
(0)
(0)
(0)
(24)
(0)
(0)
(0)
(32)
(9)
(37)
(69)
(156)
(197)
(231)
(267)
(274)
(371)
(475)
(587)
(670)
(696)
(705)
(731)
(757)
(798)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(3)
0
0
0
0
6
0
5
5
5
0
0
0
0
0
0
0
0
0
(16)
(16)
(18)
(2)
(3)
(3)
(2)
0
(0)
(1)
(0)
0
0
0
0
(3)
(3)
(3)
(3)
3 304
(0)
(1)
(0)
10 184
1
1
1
7 702
0
1
0
0
(5 963)
(1)
(1)
(1)
5 501
832
(1 626)
(1 514)
10 197
2 038
2 929
2 818
(14 331)
(8 919)
(9 188)
(9 188)
(1 599)
(73)
(73)
(73)
(411)
(411)
Operating Income
7
N/A
7
+6%
5
-25%
5
-4%
5
+8%
5
-6%
5
+4%
5
+2%
6
+15%
6
-6%
6
+1%
7
+15%
6
-17%
4
-23%
3
-29%
1
-65%
2
+98%
3
+55%
5
+39%
6
+27%
6
+1%
6
-2%
5
-8%
4
-30%
3
-11%
3
-12%
2
-16%
4
+62%
4
-11%
6
+75%
7
+13%
6
-12%
2
-74%
(3)
N/A
3
N/A
7
+140%
(3)
N/A
6
N/A
2
-60%
(2)
N/A
10
N/A
3
-72%
1
-72%
(1)
N/A
(1)
+18%
0
N/A
1
+316%
1
-44%
1
+51%
(1)
N/A
(3)
-92%
(4)
-40%
(10)
-175%
(14)
-32%
(14)
-6%
(14)
+1%
(137 600)
-965 517%
(8)
+100%
(6)
+19%
(5)
+27%
(84 218)
-1 830 736%
(2)
+100%
(2)
+13%
(1)
+61%
(112 086)
-15 130 240%
(8)
+100%
(7)
+13%
(6)
+4%
3
N/A
38 715
+1 150 488%
1
-100%
(2)
N/A
(2)
-19%
(21 777)
-957 563%
7 403
N/A
10 328
+40%
25 596
+148%
44 417
+74%
48 318
+9%
49 892
+3%
55 324
+11%
62 685
+13%
63 319
+1%
76 069
+20%
75 972
0%
71 959
-5%
73 688
+2%
79 541
+8%
75 255
-5%
87 878
+17%
82 796
-6%
Pre-Tax Income
Interest Income Expense
(5)
(2)
(1)
(6)
(2)
(2)
1
(2)
(0)
(0)
(0)
(0)
0
1
1
1
0
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
0
1
1
(0)
(1)
(2)
(7)
(7)
(6)
(2)
(1)
(1)
(1)
(3)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(62 225)
(4)
(4)
(3)
(77 059)
(6)
(5)
(5)
(10 598)
(1)
(1)
(1)
(2)
(6 714)
(1)
(1)
(0)
23
(1 166)
5
6
(8 241)
147
487
202
(134)
(2 168)
2 343
2 427
5 493
10 240
7 571
8 183
13 046
12 476
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
(1)
0
0
0
0
1
2
0
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(3 587)
(0)
(0)
(1)
(43 610)
(2)
(2)
(1)
70
(1)
(1)
(1)
0
87
0
0
0
(54 675)
(59)
(119)
(59)
58
0
728
668
(39)
0
0
0
1 526
0
0
0
36
264
Gain/Loss on Disposition of Assets
0
(0)
(0)
3
(0)
0
0
3
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
3
4
4
4
1
1
1
2
1
1
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
2
(0)
3
3
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
0
0
1
2
4
4
4
(0)
(0)
(0)
(0)
0
(1)
(0)
(0)
0
(0)
(0)
(0)
3 000
0
1
0
(10 080)
(1)
(1)
0
(8 504)
0
0
0
0
(10 051)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
2
N/A
5
+188%
4
-15%
3
-32%
4
+41%
4
-6%
6
+68%
7
+11%
7
+4%
6
-5%
7
+2%
7
+6%
6
-12%
5
-15%
4
-17%
2
-53%
3
+24%
3
+7%
3
+24%
5
+36%
4
-18%
4
+2%
4
-10%
4
+13%
4
-7%
3
-22%
3
-2%
4
+54%
4
-2%
7
+74%
8
+5%
5
-34%
1
-79%
(2)
N/A
4
N/A
8
+103%
(3)
N/A
6
N/A
2
-76%
(2)
N/A
7
N/A
2
-78%
0
-98%
(3)
N/A
(1)
+61%
(1)
+12%
0
N/A
(0)
N/A
(1)
-362%
(3)
-75%
(4)
-52%
(5)
-37%
(12)
-127%
(16)
-31%
(17)
-5%
(16)
+2%
(200 413)
-1 221 931%
(12)
+100%
(10)
+13%
(9)
+8%
(214 967)
-2 316 358%
(10)
+100%
(9)
+4%
(7)
+24%
(131 117)
-1 856 347%
(10)
+100%
(9)
+12%
(8)
+4%
2
N/A
22 037
+1 239 929%
(0)
N/A
(2)
-4 007%
(3)
-10%
(76 429)
-2 786 850%
6 179
N/A
10 215
+65%
25 543
+150%
36 233
+42%
48 465
+34%
51 107
+5%
56 194
+10%
62 512
+11%
61 151
-2%
78 412
+28%
78 399
0%
78 977
+1%
83 928
+6%
87 112
+4%
83 438
-4%
100 960
+21%
95 536
-5%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
(2 085)
(0)
(0)
(0)
(3 485)
(0)
(0)
0
(1 236)
(0)
(0)
(0)
0
(2 642)
(0)
(0)
(0)
(446)
0
(0)
(0)
(428)
0
0
0
0
0
0
0
0
(336)
(336)
(336)
(5 315)
(4 980)
Income from Continuing Operations
1
4
4
3
3
3
6
6
6
6
6
6
6
5
4
1
2
2
2
4
3
3
3
2
2
1
1
3
4
7
7
5
0
(3)
3
7
(5)
4
(0)
(3)
6
1
(1)
(4)
(2)
(2)
(1)
(1)
(2)
(3)
(4)
(5)
(12)
(16)
(17)
(16)
(202 498)
(12)
(10)
(10)
(218 452)
(10)
(10)
(7)
(132 353)
(10)
(9)
(8)
2
19 395
(0)
(3)
(3)
(76 876)
6 179
10 214
25 543
35 805
48 018
50 660
55 746
62 512
61 151
78 412
78 399
78 977
83 593
86 776
83 103
95 645
90 557
Net Income (Common)
1
N/A
4
+248%
4
-14%
3
-30%
3
+31%
3
-6%
6
+76%
6
+8%
6
+1%
6
-7%
6
+2%
6
+7%
6
-12%
5
-16%
4
-19%
1
-62%
2
+19%
2
+7%
2
+34%
4
+48%
3
-18%
3
+3%
3
-14%
2
-15%
2
-6%
1
-39%
1
-5%
3
+134%
4
+31%
7
+84%
7
+6%
5
-28%
0
-97%
(3)
N/A
3
N/A
7
+160%
(5)
N/A
4
N/A
(0)
N/A
(3)
-1 829%
6
N/A
1
-89%
(1)
N/A
(4)
-411%
(2)
+49%
(2)
+20%
(1)
+67%
(1)
-80%
(2)
-136%
(3)
-46%
(4)
-35%
(5)
-31%
(12)
-123%
(16)
-29%
(17)
-5%
(16)
+2%
(202 498)
-1 249 886%
(12)
+100%
(10)
+13%
(10)
+6%
(218 452)
-2 270 711%
(10)
+100%
(10)
+5%
(7)
+26%
(132 353)
-1 876 506%
(10)
+100%
(9)
+12%
(8)
+4%
2
N/A
19 395
+1 091 283%
(0)
N/A
(3)
-1 053%
(3)
-9%
(76 876)
-2 638 952%
6 179
N/A
10 214
+65%
25 543
+150%
35 805
+40%
48 018
+34%
50 660
+6%
55 746
+10%
62 512
+12%
61 151
-2%
78 412
+28%
78 399
0%
78 977
+1%
83 593
+6%
86 776
+4%
83 103
-4%
95 645
+15%
90 557
-5%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
0.01
N/A
-0.01
N/A
0.01
N/A
0
N/A
-0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-332.43
-1 662 050%
-0.01
+100%
-0.01
N/A
-0.01
N/A
-358.62
-3 586 100%
-0.02
+100%
-0.02
N/A
-0.02
N/A
-217.28
-1 086 300%
-0.01
+100%
-0.01
N/A
-0.01
N/A
0
N/A
31.84
N/A
0
N/A
0
N/A
0
N/A
-126.2
N/A
10.14
N/A
16.76
+65%
41.95
+150%
58.78
+40%
78.83
+34%
83.16
+5%
91.52
+10%
102.63
+12%
100.39
-2%
128.73
+28%
128.71
0%
129.66
+1%
137.23
+6%
142.46
+4%
136.43
-4%
157.02
+15%
148.67
-5%