Rig Tenders Indonesia Tbk PT
IDX:RIGS
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
640
900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Rig Tenders Indonesia Tbk PT
|
Revenue
|
355.8B
IDR
|
|
Cost of Revenue
|
-244.4B
IDR
|
|
Gross Profit
|
111.3B
IDR
|
|
Operating Expenses
|
-28.5B
IDR
|
|
Operating Income
|
82.8B
IDR
|
|
Other Expenses
|
7.8B
IDR
|
|
Net Income
|
90.6B
IDR
|
Income Statement
Rig Tenders Indonesia Tbk PT
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 478
|
7 330
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 005
|
9 146
|
12 942
|
19 547
|
17 050
|
15 451
|
14 037
|
10 050
|
10 082
|
10 274
|
10 181
|
10 478
|
0
|
5 928
|
4 420
|
3 678
|
9 121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
504
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
24
N/A
|
23
-5%
|
21
-8%
|
19
-9%
|
20
+4%
|
21
+2%
|
21
+4%
|
23
+7%
|
24
+3%
|
25
+4%
|
25
+1%
|
25
+1%
|
26
+3%
|
26
+0%
|
27
+3%
|
28
+5%
|
34
+20%
|
40
+18%
|
46
+14%
|
50
+9%
|
48
-3%
|
48
-1%
|
49
+3%
|
50
+2%
|
50
+1%
|
50
0%
|
48
-5%
|
47
-2%
|
49
+4%
|
49
+1%
|
49
-1%
|
48
-1%
|
44
-9%
|
41
-6%
|
74
+80%
|
90
+22%
|
50
-45%
|
132
+164%
|
119
-10%
|
106
-11%
|
90
-15%
|
75
-17%
|
58
-22%
|
56
-4%
|
53
-5%
|
39
-27%
|
38
-3%
|
34
-9%
|
43
+25%
|
38
-11%
|
35
-7%
|
32
-10%
|
30
-6%
|
26
-13%
|
23
-12%
|
22
-3%
|
331 244
+1 508 299%
|
21
-100%
|
21
+1%
|
22
+5%
|
363 073
+1 615 713%
|
26
-100%
|
27
+5%
|
28
+4%
|
439 022
+1 552 658%
|
28
-100%
|
28
0%
|
27
-4%
|
26
-6%
|
455 739
+1 784 866%
|
21
-100%
|
18
-14%
|
16
-9%
|
268 105
+1 661 848%
|
67 670
-75%
|
154 691
+129%
|
243 554
+57%
|
309 380
+27%
|
333 109
+8%
|
325 018
-2%
|
326 762
+1%
|
341 707
+5%
|
341 073
0%
|
348 942
+2%
|
349 448
+0%
|
347 990
0%
|
353 190
+1%
|
355 227
+1%
|
353 500
0%
|
365 898
+4%
|
355 761
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(14)
|
(14)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(15)
|
(17)
|
(18)
|
(21)
|
(25)
|
(30)
|
(35)
|
(34)
|
(40)
|
(39)
|
(41)
|
(49)
|
(45)
|
(50)
|
(48)
|
(46)
|
(42)
|
(39)
|
(38)
|
(38)
|
(37)
|
(39)
|
(64)
|
(76)
|
(47)
|
(102)
|
(89)
|
(81)
|
(70)
|
(61)
|
(51)
|
(49)
|
(49)
|
(35)
|
(33)
|
(30)
|
(38)
|
(35)
|
(33)
|
(31)
|
(33)
|
(33)
|
(31)
|
(30)
|
(408 321)
|
(26)
|
(24)
|
(24)
|
(400 013)
|
(25)
|
(26)
|
(26)
|
(512 519)
|
(33)
|
(32)
|
(31)
|
(19)
|
(362 204)
|
(17)
|
(17)
|
(17)
|
(261 232)
|
(54 995)
|
(124 032)
|
(191 192)
|
(240 297)
|
(249 507)
|
(240 673)
|
(234 316)
|
(231 787)
|
(233 187)
|
(229 568)
|
(227 417)
|
(232 098)
|
(240 744)
|
(242 577)
|
(244 888)
|
(250 016)
|
(244 416)
|
|
| Gross Profit |
9
N/A
|
9
+4%
|
8
-16%
|
8
+5%
|
9
+10%
|
9
+4%
|
10
+6%
|
10
+6%
|
11
+10%
|
11
-2%
|
11
-1%
|
12
+6%
|
11
-8%
|
9
-12%
|
8
-9%
|
7
-19%
|
9
+33%
|
10
+5%
|
10
+8%
|
16
+56%
|
9
-47%
|
9
-1%
|
8
-6%
|
1
-87%
|
6
+461%
|
0
-97%
|
(0)
N/A
|
1
N/A
|
7
+614%
|
10
+42%
|
11
+7%
|
10
-5%
|
7
-34%
|
3
-62%
|
10
+273%
|
15
+52%
|
3
-78%
|
31
+850%
|
30
-3%
|
25
-17%
|
20
-19%
|
14
-32%
|
8
-43%
|
7
-11%
|
4
-35%
|
4
-7%
|
5
+19%
|
4
-14%
|
5
+18%
|
3
-35%
|
2
-43%
|
1
-61%
|
(4)
N/A
|
(7)
-81%
|
(8)
-14%
|
(8)
-7%
|
(77 076)
-927 414%
|
(4)
+100%
|
(3)
+29%
|
(1)
+60%
|
(36 940)
-3 078 203%
|
1
N/A
|
1
+55%
|
2
+79%
|
(73 497)
N/A
|
(5)
+100%
|
(4)
+16%
|
(4)
+14%
|
6
N/A
|
93 535
+1 499 322%
|
4
-100%
|
1
-75%
|
(1)
N/A
|
6 873
N/A
|
12 675
+84%
|
30 659
+142%
|
52 361
+71%
|
69 083
+32%
|
83 602
+21%
|
84 345
+1%
|
92 446
+10%
|
109 920
+19%
|
107 885
-2%
|
119 374
+11%
|
122 031
+2%
|
115 892
-5%
|
112 446
-3%
|
112 649
+0%
|
108 612
-4%
|
115 881
+7%
|
111 345
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(10)
|
(3)
|
(3)
|
(3)
|
3
|
(2)
|
3
|
3
|
3
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(6)
|
(25)
|
(27)
|
(27)
|
(11)
|
(11)
|
(7)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(60 524)
|
(4)
|
(3)
|
(3)
|
(47 279)
|
(3)
|
(3)
|
(3)
|
(38 589)
|
(3)
|
(2)
|
(3)
|
(3)
|
(54 820)
|
(3)
|
(3)
|
(2)
|
(28 651)
|
(5 272)
|
(20 331)
|
(26 766)
|
(24 666)
|
(35 284)
|
(34 453)
|
(37 122)
|
(47 234)
|
(44 566)
|
(43 305)
|
(46 060)
|
(43 933)
|
(38 758)
|
(33 108)
|
(33 357)
|
(28 003)
|
(28 548)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(6)
|
(8)
|
(11)
|
(9)
|
(8)
|
(8)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(62 861)
|
(3)
|
(3)
|
(3)
|
(57 036)
|
(4)
|
(4)
|
(4)
|
(46 203)
|
(3)
|
(3)
|
(3)
|
(3)
|
(48 833)
|
(2)
|
(2)
|
(2)
|
(34 119)
|
(6 094)
|
(18 668)
|
(25 182)
|
(34 707)
|
(37 125)
|
(37 151)
|
(39 673)
|
(32 629)
|
(35 277)
|
(33 641)
|
(36 285)
|
(41 664)
|
(37 988)
|
(32 330)
|
(32 553)
|
(26 835)
|
(27 339)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(968)
|
(0)
|
(0)
|
(0)
|
(427)
|
(0)
|
(0)
|
(0)
|
(88)
|
(0)
|
(0)
|
(0)
|
(0)
|
(24)
|
(0)
|
(0)
|
(0)
|
(32)
|
(9)
|
(37)
|
(69)
|
(156)
|
(197)
|
(231)
|
(267)
|
(274)
|
(371)
|
(475)
|
(587)
|
(670)
|
(696)
|
(705)
|
(731)
|
(757)
|
(798)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
6
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(18)
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
3 304
|
(0)
|
(1)
|
(0)
|
10 184
|
1
|
1
|
1
|
7 702
|
0
|
1
|
0
|
0
|
(5 963)
|
(1)
|
(1)
|
(1)
|
5 501
|
832
|
(1 626)
|
(1 514)
|
10 197
|
2 038
|
2 929
|
2 818
|
(14 331)
|
(8 919)
|
(9 188)
|
(9 188)
|
(1 599)
|
(73)
|
(73)
|
(73)
|
(411)
|
(411)
|
|
| Operating Income |
7
N/A
|
7
+6%
|
5
-25%
|
5
-4%
|
5
+8%
|
5
-6%
|
5
+4%
|
5
+2%
|
6
+15%
|
6
-6%
|
6
+1%
|
7
+15%
|
6
-17%
|
4
-23%
|
3
-29%
|
1
-65%
|
2
+98%
|
3
+55%
|
5
+39%
|
6
+27%
|
6
+1%
|
6
-2%
|
5
-8%
|
4
-30%
|
3
-11%
|
3
-12%
|
2
-16%
|
4
+62%
|
4
-11%
|
6
+75%
|
7
+13%
|
6
-12%
|
2
-74%
|
(3)
N/A
|
3
N/A
|
7
+140%
|
(3)
N/A
|
6
N/A
|
2
-60%
|
(2)
N/A
|
10
N/A
|
3
-72%
|
1
-72%
|
(1)
N/A
|
(1)
+18%
|
0
N/A
|
1
+316%
|
1
-44%
|
1
+51%
|
(1)
N/A
|
(3)
-92%
|
(4)
-40%
|
(10)
-175%
|
(14)
-32%
|
(14)
-6%
|
(14)
+1%
|
(137 600)
-965 517%
|
(8)
+100%
|
(6)
+19%
|
(5)
+27%
|
(84 218)
-1 830 736%
|
(2)
+100%
|
(2)
+13%
|
(1)
+61%
|
(112 086)
-15 130 240%
|
(8)
+100%
|
(7)
+13%
|
(6)
+4%
|
3
N/A
|
38 715
+1 150 488%
|
1
-100%
|
(2)
N/A
|
(2)
-19%
|
(21 777)
-957 563%
|
7 403
N/A
|
10 328
+40%
|
25 596
+148%
|
44 417
+74%
|
48 318
+9%
|
49 892
+3%
|
55 324
+11%
|
62 685
+13%
|
63 319
+1%
|
76 069
+20%
|
75 972
0%
|
71 959
-5%
|
73 688
+2%
|
79 541
+8%
|
75 255
-5%
|
87 878
+17%
|
82 796
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(2)
|
(1)
|
(6)
|
(2)
|
(2)
|
1
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(7)
|
(7)
|
(6)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(62 225)
|
(4)
|
(4)
|
(3)
|
(77 059)
|
(6)
|
(5)
|
(5)
|
(10 598)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6 714)
|
(1)
|
(1)
|
(0)
|
23
|
(1 166)
|
5
|
6
|
(8 241)
|
147
|
487
|
202
|
(134)
|
(2 168)
|
2 343
|
2 427
|
5 493
|
10 240
|
7 571
|
8 183
|
13 046
|
12 476
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3 587)
|
(0)
|
(0)
|
(1)
|
(43 610)
|
(2)
|
(2)
|
(1)
|
70
|
(1)
|
(1)
|
(1)
|
0
|
87
|
0
|
0
|
0
|
(54 675)
|
(59)
|
(119)
|
(59)
|
58
|
0
|
728
|
668
|
(39)
|
0
|
0
|
0
|
1 526
|
0
|
0
|
0
|
36
|
264
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
3
|
(0)
|
0
|
0
|
3
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
4
|
4
|
4
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
(0)
|
3
|
3
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
3 000
|
0
|
1
|
0
|
(10 080)
|
(1)
|
(1)
|
0
|
(8 504)
|
0
|
0
|
0
|
0
|
(10 051)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
5
+188%
|
4
-15%
|
3
-32%
|
4
+41%
|
4
-6%
|
6
+68%
|
7
+11%
|
7
+4%
|
6
-5%
|
7
+2%
|
7
+6%
|
6
-12%
|
5
-15%
|
4
-17%
|
2
-53%
|
3
+24%
|
3
+7%
|
3
+24%
|
5
+36%
|
4
-18%
|
4
+2%
|
4
-10%
|
4
+13%
|
4
-7%
|
3
-22%
|
3
-2%
|
4
+54%
|
4
-2%
|
7
+74%
|
8
+5%
|
5
-34%
|
1
-79%
|
(2)
N/A
|
4
N/A
|
8
+103%
|
(3)
N/A
|
6
N/A
|
2
-76%
|
(2)
N/A
|
7
N/A
|
2
-78%
|
0
-98%
|
(3)
N/A
|
(1)
+61%
|
(1)
+12%
|
0
N/A
|
(0)
N/A
|
(1)
-362%
|
(3)
-75%
|
(4)
-52%
|
(5)
-37%
|
(12)
-127%
|
(16)
-31%
|
(17)
-5%
|
(16)
+2%
|
(200 413)
-1 221 931%
|
(12)
+100%
|
(10)
+13%
|
(9)
+8%
|
(214 967)
-2 316 358%
|
(10)
+100%
|
(9)
+4%
|
(7)
+24%
|
(131 117)
-1 856 347%
|
(10)
+100%
|
(9)
+12%
|
(8)
+4%
|
2
N/A
|
22 037
+1 239 929%
|
(0)
N/A
|
(2)
-4 007%
|
(3)
-10%
|
(76 429)
-2 786 850%
|
6 179
N/A
|
10 215
+65%
|
25 543
+150%
|
36 233
+42%
|
48 465
+34%
|
51 107
+5%
|
56 194
+10%
|
62 512
+11%
|
61 151
-2%
|
78 412
+28%
|
78 399
0%
|
78 977
+1%
|
83 928
+6%
|
87 112
+4%
|
83 438
-4%
|
100 960
+21%
|
95 536
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2 085)
|
(0)
|
(0)
|
(0)
|
(3 485)
|
(0)
|
(0)
|
0
|
(1 236)
|
(0)
|
(0)
|
(0)
|
0
|
(2 642)
|
(0)
|
(0)
|
(0)
|
(446)
|
0
|
(0)
|
(0)
|
(428)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(336)
|
(336)
|
(336)
|
(5 315)
|
(4 980)
|
|
| Income from Continuing Operations |
1
|
4
|
4
|
3
|
3
|
3
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
1
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
3
|
4
|
7
|
7
|
5
|
0
|
(3)
|
3
|
7
|
(5)
|
4
|
(0)
|
(3)
|
6
|
1
|
(1)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(12)
|
(16)
|
(17)
|
(16)
|
(202 498)
|
(12)
|
(10)
|
(10)
|
(218 452)
|
(10)
|
(10)
|
(7)
|
(132 353)
|
(10)
|
(9)
|
(8)
|
2
|
19 395
|
(0)
|
(3)
|
(3)
|
(76 876)
|
6 179
|
10 214
|
25 543
|
35 805
|
48 018
|
50 660
|
55 746
|
62 512
|
61 151
|
78 412
|
78 399
|
78 977
|
83 593
|
86 776
|
83 103
|
95 645
|
90 557
|
|
| Net Income (Common) |
1
N/A
|
4
+248%
|
4
-14%
|
3
-30%
|
3
+31%
|
3
-6%
|
6
+76%
|
6
+8%
|
6
+1%
|
6
-7%
|
6
+2%
|
6
+7%
|
6
-12%
|
5
-16%
|
4
-19%
|
1
-62%
|
2
+19%
|
2
+7%
|
2
+34%
|
4
+48%
|
3
-18%
|
3
+3%
|
3
-14%
|
2
-15%
|
2
-6%
|
1
-39%
|
1
-5%
|
3
+134%
|
4
+31%
|
7
+84%
|
7
+6%
|
5
-28%
|
0
-97%
|
(3)
N/A
|
3
N/A
|
7
+160%
|
(5)
N/A
|
4
N/A
|
(0)
N/A
|
(3)
-1 829%
|
6
N/A
|
1
-89%
|
(1)
N/A
|
(4)
-411%
|
(2)
+49%
|
(2)
+20%
|
(1)
+67%
|
(1)
-80%
|
(2)
-136%
|
(3)
-46%
|
(4)
-35%
|
(5)
-31%
|
(12)
-123%
|
(16)
-29%
|
(17)
-5%
|
(16)
+2%
|
(202 498)
-1 249 886%
|
(12)
+100%
|
(10)
+13%
|
(10)
+6%
|
(218 452)
-2 270 711%
|
(10)
+100%
|
(10)
+5%
|
(7)
+26%
|
(132 353)
-1 876 506%
|
(10)
+100%
|
(9)
+12%
|
(8)
+4%
|
2
N/A
|
19 395
+1 091 283%
|
(0)
N/A
|
(3)
-1 053%
|
(3)
-9%
|
(76 876)
-2 638 952%
|
6 179
N/A
|
10 214
+65%
|
25 543
+150%
|
35 805
+40%
|
48 018
+34%
|
50 660
+6%
|
55 746
+10%
|
62 512
+12%
|
61 151
-2%
|
78 412
+28%
|
78 399
0%
|
78 977
+1%
|
83 593
+6%
|
86 776
+4%
|
83 103
-4%
|
95 645
+15%
|
90 557
-5%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-332.43
-1 662 050%
|
-0.01
+100%
|
-0.01
N/A
|
-0.01
N/A
|
-358.62
-3 586 100%
|
-0.02
+100%
|
-0.02
N/A
|
-0.02
N/A
|
-217.28
-1 086 300%
|
-0.01
+100%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
31.84
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-126.2
N/A
|
10.14
N/A
|
16.76
+65%
|
41.95
+150%
|
58.78
+40%
|
78.83
+34%
|
83.16
+5%
|
91.52
+10%
|
102.63
+12%
|
100.39
-2%
|
128.73
+28%
|
128.71
0%
|
129.66
+1%
|
137.23
+6%
|
142.46
+4%
|
136.43
-4%
|
157.02
+15%
|
148.67
-5%
|
|