Rig Tenders Indonesia Tbk PT
IDX:RIGS
Cash Flow Statement
Cash Flow Statement
Rig Tenders Indonesia Tbk PT
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5 311)
|
(0)
|
(0)
|
(0)
|
(4 904)
|
(0)
|
(0)
|
(0)
|
(234)
|
0
|
0
|
0
|
(0)
|
(8 203)
|
0
|
(1)
|
(1)
|
0
|
(898)
|
(2 132)
|
(5 795)
|
0
|
(8 278)
|
(8 063)
|
0
|
0
|
0
|
(2 276)
|
(3 499)
|
0
|
(1 552)
|
(500)
|
(495)
|
(336)
|
178
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(27 138)
|
(2)
|
0
|
(2)
|
(18 174)
|
(1)
|
(2)
|
(2)
|
(17 771)
|
(1)
|
(1)
|
(1)
|
(1)
|
(17 590)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(126)
|
0
|
0
|
(463)
|
(504)
|
0
|
0
|
(172)
|
0
|
0
|
(3)
|
(8)
|
(13)
|
(18)
|
|
| Change in Working Capital |
(6)
|
(7)
|
(2)
|
(6)
|
(2)
|
(2)
|
(6)
|
(2)
|
0
|
(3)
|
(1)
|
(3)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
565
|
0
|
0
|
0
|
995
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
23
|
10 034
|
10 928
|
10 929
|
(1 900)
|
5 967
|
5 570
|
6 066
|
(2 866)
|
(18 262)
|
(15 791)
|
(5 106)
|
18 344
|
18 827
|
21 664
|
11 359
|
11 733
|
12 403
|
|
| Cash from Operating Activities |
4
N/A
|
2
-57%
|
3
+82%
|
3
-7%
|
3
+3%
|
6
+108%
|
1
-88%
|
3
+366%
|
11
+211%
|
6
-47%
|
9
+59%
|
7
-27%
|
4
-41%
|
4
+7%
|
3
-22%
|
4
+28%
|
3
-29%
|
13
+334%
|
8
-41%
|
6
-27%
|
5
-8%
|
(5)
N/A
|
(5)
-4%
|
8
N/A
|
10
+34%
|
16
+57%
|
20
+27%
|
9
-56%
|
4
-50%
|
5
+16%
|
3
-42%
|
8
+167%
|
9
+14%
|
12
+36%
|
12
0%
|
19
+58%
|
9
-56%
|
34
+293%
|
49
+47%
|
47
-5%
|
38
-19%
|
35
-7%
|
22
-38%
|
18
-18%
|
9
-48%
|
4
-62%
|
1
-60%
|
5
+254%
|
7
+44%
|
7
+1%
|
8
+9%
|
5
-36%
|
6
+15%
|
3
-42%
|
6
+87%
|
10
+51%
|
128 280
+1 347 382%
|
9
-100%
|
7
-15%
|
6
-15%
|
344
+5 276%
|
2
-100%
|
1
-56%
|
1
+7%
|
120 161
+15 532 658%
|
7
-100%
|
6
-17%
|
5
-9%
|
6
+11%
|
114 488
+2 040 353%
|
7
-100%
|
7
+2%
|
5
-21%
|
87 628
+1 615 253%
|
28 653
-67%
|
48 089
+68%
|
79 750
+66%
|
101 823
+28%
|
98 846
-3%
|
111 659
+13%
|
130 108
+17%
|
156 592
+20%
|
164 632
+5%
|
185 308
+13%
|
184 925
0%
|
175 333
-5%
|
198 673
+13%
|
195 081
-2%
|
188 195
-4%
|
188 602
+0%
|
195 935
+4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(13)
|
(10)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(0)
|
(56)
|
(57)
|
(57)
|
(57)
|
(1)
|
(1)
|
(1)
|
(1)
|
(15)
|
(13)
|
(13)
|
(20)
|
(7)
|
(7)
|
(8)
|
(3)
|
(4)
|
(4)
|
(6)
|
(5)
|
(7)
|
(3)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(60 995)
|
(4)
|
(4)
|
(3)
|
(32 027)
|
(2)
|
(3)
|
(2)
|
(41 042)
|
(3)
|
(2)
|
(2)
|
(1)
|
(36 664)
|
(2)
|
(3)
|
(4)
|
(91 884)
|
(14 324)
|
(31 564)
|
(46 768)
|
(70 015)
|
(82 077)
|
(81 677)
|
(89 388)
|
(76 906)
|
(69 794)
|
(81 948)
|
(84 946)
|
(92 679)
|
(98 219)
|
(84 516)
|
(93 832)
|
(87 159)
|
(78 026)
|
|
| Other Items |
(2)
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(3)
|
3
|
(0)
|
3
|
2
|
2
|
5
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
5
|
4
|
6
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
7
|
7
|
7
|
7
|
(2)
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
0
|
0
|
2
|
29 975
|
3
|
3
|
1
|
20 480
|
3
|
3
|
3
|
3
|
43 492
|
0
|
0
|
0
|
5 126
|
68
|
16 822
|
16 822
|
16 101
|
16 769
|
682
|
682
|
(55 845)
|
(82 844)
|
(83 512)
|
(96 172)
|
(23 184)
|
3 815
|
(44 156)
|
(31 496)
|
(73 810)
|
(73 582)
|
|
| Cash from Investing Activities |
(6)
N/A
|
(5)
+20%
|
(7)
-42%
|
(7)
-2%
|
(9)
-19%
|
(13)
-49%
|
(11)
+13%
|
(17)
-46%
|
(7)
+56%
|
(8)
-4%
|
(5)
+38%
|
1
N/A
|
1
-54%
|
4
+490%
|
2
-59%
|
(54)
N/A
|
(53)
+1%
|
(53)
+1%
|
(52)
+2%
|
4
N/A
|
4
+4%
|
4
-12%
|
3
-34%
|
(9)
N/A
|
(10)
-9%
|
(10)
-2%
|
(16)
-64%
|
(3)
+81%
|
(3)
+15%
|
(3)
-11%
|
2
N/A
|
(2)
N/A
|
(3)
-61%
|
(4)
-56%
|
(3)
+19%
|
(6)
-72%
|
(2)
+69%
|
(8)
-347%
|
(10)
-14%
|
(2)
+75%
|
(2)
+2%
|
(2)
+17%
|
(2)
-26%
|
(13)
-429%
|
(10)
+24%
|
(6)
+38%
|
(1)
+91%
|
(3)
-348%
|
(3)
-5%
|
(3)
+4%
|
(2)
+19%
|
(3)
-23%
|
(3)
-9%
|
(3)
+4%
|
(3)
-4%
|
(3)
-18%
|
(60 922)
-1 886 038%
|
(4)
+100%
|
(3)
+11%
|
(1)
+61%
|
(2 052)
-157 783%
|
1
N/A
|
0
-84%
|
(1)
N/A
|
(20 563)
-2 742 682%
|
(0)
+100%
|
1
N/A
|
1
+40%
|
1
+47%
|
6 827
+512 040%
|
(2)
N/A
|
(2)
-50%
|
(4)
-66%
|
(86 758)
-2 111 730%
|
(14 257)
+84%
|
(14 742)
-3%
|
(29 946)
-103%
|
(53 914)
-80%
|
(65 308)
-21%
|
(80 995)
-24%
|
(88 706)
-10%
|
(132 751)
-50%
|
(152 638)
-15%
|
(165 460)
-8%
|
(181 118)
-9%
|
(115 864)
+36%
|
(94 404)
+19%
|
(128 672)
-36%
|
(125 328)
+3%
|
(160 969)
-28%
|
(151 608)
+6%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
33
|
30
|
30
|
(2)
|
(3)
|
(2)
|
0
|
1
|
5
|
4
|
(1)
|
(3)
|
(7)
|
(7)
|
(1)
|
(3)
|
(4)
|
(11)
|
(10)
|
(19)
|
(10)
|
(10)
|
(24)
|
(18)
|
(20)
|
(23)
|
(17)
|
(11)
|
(11)
|
(6)
|
(3)
|
(3)
|
(7)
|
(8)
|
(9)
|
(9)
|
(7)
|
(6)
|
2
|
(2)
|
(14 739)
|
(1)
|
(10)
|
(5)
|
(62 060)
|
(5)
|
(5)
|
(5)
|
(83 781)
|
(7)
|
(7)
|
(7)
|
(7)
|
(140 914)
|
(5)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(734 458)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(173)
|
(241)
|
|
| Cash Paid for Dividends |
(3)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(12)
|
(12)
|
(12)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(4 778)
|
(1)
|
(5)
|
(5)
|
583
|
1
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
0
N/A
|
(4)
N/A
|
(4)
+1%
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(3)
+2%
|
(3)
N/A
|
(3)
N/A
|
28
N/A
|
29
+1%
|
26
-9%
|
26
N/A
|
(5)
N/A
|
(4)
+28%
|
(4)
+6%
|
(1)
+69%
|
(1)
+23%
|
2
N/A
|
1
-36%
|
(4)
N/A
|
(5)
-43%
|
(8)
-55%
|
(8)
N/A
|
(2)
+72%
|
(5)
-105%
|
(4)
+6%
|
(11)
-156%
|
(10)
+14%
|
(20)
-102%
|
(10)
+50%
|
(11)
-9%
|
(37)
-238%
|
(34)
+6%
|
(36)
-5%
|
(37)
-4%
|
(19)
+48%
|
(11)
+44%
|
(11)
+2%
|
(6)
+45%
|
(3)
+47%
|
(2)
+20%
|
(7)
-180%
|
(8)
-15%
|
(9)
-7%
|
(8)
+0%
|
(6)
+26%
|
(6)
+10%
|
1
N/A
|
(2)
N/A
|
(19 517)
-920 502%
|
(2)
+100%
|
(14)
-537%
|
(10)
+30%
|
(61 477)
-604 991%
|
(4)
+100%
|
(0)
+93%
|
(0)
+80%
|
(83 781)
-149 342 040%
|
(7)
+100%
|
(6)
+11%
|
(6)
+0%
|
(7)
-7%
|
(140 914)
-2 167 801%
|
(5)
+100%
|
(4)
+22%
|
(3)
+28%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(734 458)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(173)
N/A
|
(241)
-39%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(3)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(523)
|
0
|
0
|
1 027
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(6)
N/A
|
(4)
+28%
|
(9)
-126%
|
(10)
-12%
|
(9)
+10%
|
(10)
-10%
|
(8)
+20%
|
(11)
-34%
|
0
N/A
|
(5)
N/A
|
1
N/A
|
5
+346%
|
1
-71%
|
5
+255%
|
2
-66%
|
(21)
N/A
|
(22)
-1%
|
(14)
+36%
|
(18)
-31%
|
4
N/A
|
6
+28%
|
(4)
N/A
|
(3)
+24%
|
(2)
+28%
|
2
N/A
|
7
+210%
|
0
N/A
|
1
N/A
|
(6)
N/A
|
(6)
+7%
|
3
N/A
|
2
-42%
|
2
+25%
|
(3)
N/A
|
(1)
+74%
|
(6)
-622%
|
(3)
+47%
|
14
N/A
|
3
-78%
|
10
+215%
|
(0)
N/A
|
(4)
-888%
|
(0)
+99%
|
(6)
-11 800%
|
(11)
-89%
|
(9)
+24%
|
(2)
+74%
|
0
N/A
|
(2)
N/A
|
(3)
-38%
|
(3)
+19%
|
(6)
-126%
|
(3)
+46%
|
(5)
-54%
|
5
N/A
|
4
-14%
|
47 841
+1 147 172%
|
3
-100%
|
(10)
N/A
|
(5)
+51%
|
(63 186)
-1 246 176%
|
(2)
+100%
|
1
N/A
|
(0)
N/A
|
15 818
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(19 598)
N/A
|
0
N/A
|
1
+81%
|
(1)
N/A
|
870
N/A
|
13 874
+1 495%
|
33 347
+140%
|
49 804
+49%
|
48 935
-2%
|
(799 398)
N/A
|
(802 794)
0%
|
(693 057)
+14%
|
23 841
N/A
|
11 994
-50%
|
19 849
+65%
|
3 807
-81%
|
59 469
+1 462%
|
104 269
+75%
|
66 410
-36%
|
62 867
-5%
|
27 461
-56%
|
44 087
+61%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(4)
-1 994%
|
(4)
-18%
|
(5)
-7%
|
(4)
+22%
|
(2)
+43%
|
(6)
-197%
|
(10)
-63%
|
1
N/A
|
(2)
N/A
|
2
N/A
|
6
+255%
|
3
-46%
|
4
+18%
|
3
-11%
|
(51)
N/A
|
(54)
-4%
|
(44)
+19%
|
(49)
-12%
|
5
N/A
|
4
-19%
|
(6)
N/A
|
(6)
-4%
|
(7)
-18%
|
(3)
+57%
|
3
N/A
|
0
-91%
|
2
+883%
|
(2)
N/A
|
(3)
-17%
|
0
N/A
|
4
+1 247%
|
5
+18%
|
6
+24%
|
7
+11%
|
12
+73%
|
5
-56%
|
25
+369%
|
40
+59%
|
37
-6%
|
29
-24%
|
26
-8%
|
12
-54%
|
7
-39%
|
(1)
N/A
|
(3)
-233%
|
(2)
+31%
|
2
N/A
|
5
+84%
|
5
+4%
|
6
+20%
|
2
-59%
|
3
+24%
|
1
-81%
|
4
+534%
|
6
+77%
|
67 285
+1 069 618%
|
5
-100%
|
4
-24%
|
4
-8%
|
(31 684)
N/A
|
(0)
+100%
|
(2)
-442%
|
(1)
+19%
|
79 119
N/A
|
4
-100%
|
3
-12%
|
3
-7%
|
4
+40%
|
77 823
+1 877 875%
|
5
-100%
|
4
-20%
|
1
-76%
|
(4 256)
N/A
|
14 329
N/A
|
16 524
+15%
|
32 982
+100%
|
31 808
-4%
|
16 768
-47%
|
29 982
+79%
|
40 719
+36%
|
79 686
+96%
|
94 838
+19%
|
103 361
+9%
|
99 979
-3%
|
82 654
-17%
|
100 454
+22%
|
110 566
+10%
|
94 363
-15%
|
101 443
+8%
|
117 910
+16%
|
|