Singaraja Putra Tbk PT
IDX:SINI

Watchlist Manager
Singaraja Putra Tbk PT Logo
Singaraja Putra Tbk PT
IDX:SINI
Watchlist
Price: 14 000 IDR -7.28% Market Closed
Market Cap: 6.7T IDR

Relative Value

The Relative Value of one SINI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 14 000 IDR, Singaraja Putra Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SINI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
2.3
Median 5Y
1.3
Industry
0.8
vs History
vs Industry
5
Median 3Y
-30.7
Median 5Y
-11.4
Industry
16.4
vs History
vs Industry
35
Median 3Y
15.1
Median 5Y
11.1
Industry
8.1
vs History
vs Industry
47
Median 3Y
0.6
Median 5Y
-13.5
Industry
15.7
vs History
vs Industry
33
Median 3Y
-0.8
Median 5Y
3.6
Industry
1
vs History
0
vs Industry
9
Median 3Y
4.6
Median 5Y
2.5
Industry
1.2
vs History
0
vs Industry
8
Median 3Y
24.2
Median 5Y
12.3
Industry
5.4
vs History
vs Industry
4
Median 3Y
66.5
Median 5Y
30.7
Industry
10
vs History
vs Industry
6
Median 3Y
66.5
Median 5Y
30.7
Industry
17.3
vs History
vs Industry
24
Median 3Y
29.9
Median 5Y
24.9
Industry
10.9
vs History
vs Industry
48
Median 3Y
-20.3
Median 5Y
-12.8
Industry
13.9
vs History
0
vs Industry
2
Median 3Y
3.7
Median 5Y
2.6
Industry
0.8

Multiples Across Competitors

SINI Competitors Multiples
Singaraja Putra Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Singaraja Putra Tbk PT
IDX:SINI
6.7T IDR 16.6 -161.3 -23 525.9 -23 525.9
SE
Svenska Cellulosa SCA AB
STO:SCA B
85.5B SEK 4.1 24.2 18.7 31.4
US
Louisiana-Pacific Corp
NYSE:LPX
5.9B USD 2.1 27.2 12.4 17.5
CA
West Fraser Timber Co Ltd
TSX:WFG
6.9B CAD 0.9 -20.1 16.6 -19.1
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
33.5B CNY 8 -36.7 -53.3 -53.3
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
28.8B CNY 20.5 -266.7 -538.7 -538.7
CA
Stella-Jones Inc
TSX:SJ
4.8B CAD 1.4 14.1 9.8 12.7
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
181.8B INR 3.7 78.2 32.8 45.1
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
11.8B CNY 1.3 16.1 16.8 16.8
CA
Canfor Corp
TSX:CFP
1.4B CAD 0.3 -3.1 32 -6.5
ZA
York Timber Holdings Ltd
JSE:YRK
992m Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
ID
Singaraja Putra Tbk PT
IDX:SINI
Average P/E: 31.9
Negative Multiple: -161.3
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
24.2
8%
3
US
Louisiana-Pacific Corp
NYSE:LPX
27.2
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -20.1 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -36.7 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -266.7 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
14.1
5%
2.8
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
78.2
50%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
16.1
19%
0.8
CA
Canfor Corp
TSX:CFP
Negative Multiple: -3.1 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Singaraja Putra Tbk PT
IDX:SINI
Average EV/EBITDA: 19.9
Negative Multiple: -23 525.9
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
18.7
16%
1.2
US
Louisiana-Pacific Corp
NYSE:LPX
12.4
0%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
16.6
16%
1
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -53.3 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -538.7 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
9.8
4%
2.5
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
32.8
29%
1.1
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
16.8
19%
0.9
CA
Canfor Corp
TSX:CFP
32
N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Singaraja Putra Tbk PT
IDX:SINI
Average EV/EBIT: 24.7
Negative Multiple: -23 525.9
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
31.4
23%
1.4
US
Louisiana-Pacific Corp
NYSE:LPX
17.5
-3%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -19.1
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -53.3 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -538.7 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
12.7
3%
4.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
45.1
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
16.8
16%
1.1
CA
Canfor Corp
TSX:CFP
Negative Multiple: -6.5 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A