SINI Relative Valuation - Singaraja Putra Tbk PT

Watchlist Manager

Watchlist

Price: 15 100 IDR Market Closed

Market Cap: Rp7.3T

	Singaraja Putra Tbk PT IDX:SINI	ID

Multiples-Based Value

The Multiples-Based Value of one SINI stock under the Base Case scenario is 949.22 IDR. Compared to the current market price of 15 100 IDR, Singaraja Putra Tbk PT is Overvalued by 94%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SINI Multiples-Based Value

Overvaluation 94%

Multiples-Based Value

Price Rp15 100

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Singaraja Putra Tbk PT IDX:SINI	7.3T IDR	17.9	-174	-25 152	-25 152
SE		Svenska Cellulosa SCA AB STO:SCA B	76.2B SEK	3.7	23.8	18.6	33.6
CN		Chengxin Lithium Group Co Ltd SZSE:002240	42.4B CNY	8.5	-48.6	-610.5	-610.5
US		Louisiana-Pacific Corp NYSE:LPX	5.2B USD	1.9	34.8	12.7	19.7
CA		West Fraser Timber Co Ltd TSX:WFG	7B CAD	0.9	-5.5	64.1	-11.4
CA		Stella-Jones Inc TSX:SJ	4.6B CAD	1.3	13.2	9.4	12.2
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	21.5B CNY	15.2	-198.4	-393.5	-393.5
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	12B CNY	1.3	16.4	16.7	16.7
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	164.4B INR	3.2	69.8	28.6	38.7
CA		Canfor Corp TSX:CFP	1.5B CAD	0.3	-1.8	-69.9	-4.8
BR		Dexco SA BOVESPA:DXCO3	5.4B BRL	0.6	4 116.7	7.7	73.8

				Revenue Growth	P/S to Growth
ID		Singaraja Putra Tbk PT IDX:SINI	Average P/S: 5 17.9	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	3.7	4%	0.9
CN		Chengxin Lithium Group Co Ltd SZSE:002240	8.5	49%	0.2
US		Louisiana-Pacific Corp NYSE:LPX	1.9	5%	0.4
CA		West Fraser Timber Co Ltd TSX:WFG	0.9	6%	0.2
CA		Stella-Jones Inc TSX:SJ	1.3	6%	0.2
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	15.2	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	1.3	5%	0.3
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	3.2	16%	0.2
CA		Canfor Corp TSX:CFP	0.3	7%	0
BR		Dexco SA BOVESPA:DXCO3	0.6	8%	0.1

				Earnings Growth	PEG
ID		Singaraja Putra Tbk PT IDX:SINI	Average P/E: 712.5 Negative Multiple: -174	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	23.8	9%	2.6
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -48.6	N/A	N/A
US		Louisiana-Pacific Corp NYSE:LPX	34.8	37%	0.9
CA		West Fraser Timber Co Ltd TSX:WFG	Negative Multiple: -5.5	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	13.2	8%	1.7
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -198.4	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	16.4	18%	0.9
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	69.8	48%	1.5
CA		Canfor Corp TSX:CFP	Negative Multiple: -1.8	N/A	N/A
BR		Dexco SA BOVESPA:DXCO3	4 116.7	680%	6.1

				EBITDA Growth	EV/EBITDA to Growth
ID		Singaraja Putra Tbk PT IDX:SINI	Average EV/EBITDA: 22.6 Negative Multiple: -25 152	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	18.6	18%	1
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -610.5	N/A	N/A
US		Louisiana-Pacific Corp NYSE:LPX	12.7	20%	0.6
CA		West Fraser Timber Co Ltd TSX:WFG	64.1	148%	0.4
CA		Stella-Jones Inc TSX:SJ	9.4	7%	1.3
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -393.5	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	16.7	19%	0.9
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	28.6	29%	1
CA		Canfor Corp TSX:CFP	Negative Multiple: -69.9	N/A	N/A
BR		Dexco SA BOVESPA:DXCO3	7.7	17%	0.5

				EBIT Growth	EV/EBIT to Growth
ID		Singaraja Putra Tbk PT IDX:SINI	Average EV/EBIT: 32.5 Negative Multiple: -25 152	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	33.6	29%	1.2
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -610.5	N/A	N/A
US		Louisiana-Pacific Corp NYSE:LPX	19.7	26%	0.8
CA		West Fraser Timber Co Ltd TSX:WFG	Negative Multiple: -11.4	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	12.2	7%	1.7
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -393.5	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	16.7	15%	1.1
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	38.7	34%	1.1
CA		Canfor Corp TSX:CFP	Negative Multiple: -4.8	N/A	N/A
BR		Dexco SA BOVESPA:DXCO3	73.8	113%	0.7

Singaraja Putra Tbk PT
IDX:SINI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SINI Competitors Multiples
Singaraja Putra Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Singaraja Putra Tbk PT IDX:SINI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SINI Competitors Multiples Singaraja Putra Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Singaraja Putra Tbk PT
IDX:SINI

SINI Competitors Multiples
Singaraja Putra Tbk PT Competitors