
Take-Two Interactive Software Inc
NASDAQ:TTWO

Intrinsic Value
The intrinsic value of one
TTWO
stock under the Base Case scenario is
134.2
USD.
Compared to the current market price of 231.84 USD,
Take-Two Interactive Software Inc
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Take-Two Interactive Software Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Take-Two Interactive Software Inc
Balance Sheet Decomposition
Take-Two Interactive Software Inc
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.2B |
Receivables | 739.4m |
Other Current Assets | 451.8m |
Non-Current Assets | 10.3B |
PP&E | 751.3m |
Intangibles | 9.2B |
Other Non-Current Assets | 334m |
Free Cash Flow Analysis
Take-Two Interactive Software Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Take-Two Interactive Software Inc
Revenue
|
5.5B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
3.2B
USD
|
Operating Expenses
|
-3.7B
USD
|
Operating Income
|
-521m
USD
|
Other Expenses
|
-3.1B
USD
|
Net Income
|
-3.7B
USD
|
TTWO Profitability Score
Profitability Due Diligence
Take-Two Interactive Software Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Take-Two Interactive Software Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
TTWO Solvency Score
Solvency Due Diligence
Take-Two Interactive Software Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Take-Two Interactive Software Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TTWO Price Targets Summary
Take-Two Interactive Software Inc
According to Wall Street analysts, the average 1-year price target for
TTWO
is 231.96 USD
with a low forecast of 138.8 USD and a high forecast of 283.5 USD.
Dividends
Current shareholder yield for TTWO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TTWO
stock under the Base Case scenario is
134.2
USD.
Compared to the current market price of 231.84 USD,
Take-Two Interactive Software Inc
is
Overvalued by 42%.