S

Sumber Mineral Global Abadi Tbk PT
IDX:SMGA

Watchlist Manager
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
Watchlist
Price: 96 IDR Market Closed
Market Cap: Rp840B

Balance Sheet

Balance Sheet Decomposition
Sumber Mineral Global Abadi Tbk PT

Balance Sheet
Sumber Mineral Global Abadi Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
56
2 126
560
511
1 431
17 474
Cash
56
2 126
560
511
1 431
17 474
Cash Equivalents
0
0
0
0
0
0
Short-Term Investments
0
40 000
0
0
0
0
Total Receivables
4 502
31 017
31 286
3 852
84 694
132 809
Accounts Receivables
0
5 017
2 286
1 126
84 677
132 665
Other Receivables
4 502
26 000
29 000
2 726
16
144
Other Current Assets
70 576
46 619
158 623
255 546
583 540
663 145
Total Current Assets
75 134
119 762
190 469
259 909
669 665
813 427
PP&E Net
8 568
13 602
20 489
20 558
100 726
116 465
PP&E Gross
0
0
0
20 558
100 726
116 465
Accumulated Depreciation
0
0
0
3 435
10 854
25 412
Intangible Assets
3
0
0
0
0
0
Goodwill
0
184
184
0
0
0
Other Long-Term Assets
0
0
1 143
296
19 818
5 060
Other Assets
0
184
184
0
0
0
Total Assets
83 705
N/A
133 548
+60%
212 285
+59%
280 764
+32%
790 209
+181%
934 952
+18%
Liabilities
Accounts Payable
0
4 199
9 192
21 283
120 721
115 197
Accrued Liabilities
62
81
1 932
822
85
687
Short-Term Debt
0
0
0
0
15 000
0
Current Portion of Long-Term Debt
0
0
19 004
23 601
7 001
15 152
Other Current Liabilities
78 830
108 911
12 111
79 180
287 069
396 798
Total Current Liabilities
78 892
113 191
42 240
124 887
429 876
527 833
Long-Term Debt
0
0
5 092
1 425
7 331
14 178
Minority Interest
67
15 239
16 396
1 025
6 468
15 615
Other Liabilities
0
1
183
877
1 973
2 872
Total Liabilities
78 959
N/A
128 431
+63%
63 911
-50%
126 164
+97%
432 712
+243%
529 269
+22%
Equity
Common Stock
5 000
5 000
140 000
140 000
175 000
175 000
Retained Earnings
253
117
8 431
13 346
33 692
81 783
Additional Paid In Capital
0
0
0
0
147 080
147 080
Other Equity
0
0
57
1 253
1 726
1 820
Total Equity
4 747
N/A
5 117
+8%
148 374
+2 800%
154 599
+4%
357 498
+131%
405 683
+13%
Total Liabilities & Equity
83 705
N/A
133 548
+60%
212 285
+59%
280 764
+32%
790 209
+181%
934 952
+18%
Shares Outstanding
Common Shares Outstanding
8 750
8 750
8 750
8 750
8 750
8 750
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett