Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
|
ID |
|
Beijinghualian Hypermarket Co Ltd
SSE:600361
|
CN |
|
Dareway Software Co Ltd
SSE:688579
|
CN |
|
Vianini SpA
MIL:VIA
|
IT |
|
M
|
Mycron Steel Bhd
KLSE:MYCRON
|
MY |
|
I
|
Imperium Financial Group Ltd
HKEX:8029
|
HK |
Balance Sheet
Balance Sheet Decomposition
Sumber Mineral Global Abadi Tbk PT
Sumber Mineral Global Abadi Tbk PT
Balance Sheet
Sumber Mineral Global Abadi Tbk PT
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
56
|
2 126
|
560
|
511
|
1 431
|
17 474
|
|
| Cash |
56
|
2 126
|
560
|
511
|
1 431
|
17 474
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
40 000
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 502
|
31 017
|
31 286
|
3 852
|
84 694
|
132 809
|
|
| Accounts Receivables |
0
|
5 017
|
2 286
|
1 126
|
84 677
|
132 665
|
|
| Other Receivables |
4 502
|
26 000
|
29 000
|
2 726
|
16
|
144
|
|
| Other Current Assets |
70 576
|
46 619
|
158 623
|
255 546
|
583 540
|
663 145
|
|
| Total Current Assets |
75 134
|
119 762
|
190 469
|
259 909
|
669 665
|
813 427
|
|
| PP&E Net |
8 568
|
13 602
|
20 489
|
20 558
|
100 726
|
116 465
|
|
| PP&E Gross |
0
|
0
|
0
|
20 558
|
100 726
|
116 465
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
3 435
|
10 854
|
25 412
|
|
| Intangible Assets |
3
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
184
|
184
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1 143
|
296
|
19 818
|
5 060
|
|
| Other Assets |
0
|
184
|
184
|
0
|
0
|
0
|
|
| Total Assets |
83 705
N/A
|
133 548
+60%
|
212 285
+59%
|
280 764
+32%
|
790 209
+181%
|
934 952
+18%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
4 199
|
9 192
|
21 283
|
120 721
|
115 197
|
|
| Accrued Liabilities |
62
|
81
|
1 932
|
822
|
85
|
687
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
15 000
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
19 004
|
23 601
|
7 001
|
15 152
|
|
| Other Current Liabilities |
78 830
|
108 911
|
12 111
|
79 180
|
287 069
|
396 798
|
|
| Total Current Liabilities |
78 892
|
113 191
|
42 240
|
124 887
|
429 876
|
527 833
|
|
| Long-Term Debt |
0
|
0
|
5 092
|
1 425
|
7 331
|
14 178
|
|
| Minority Interest |
67
|
15 239
|
16 396
|
1 025
|
6 468
|
15 615
|
|
| Other Liabilities |
0
|
1
|
183
|
877
|
1 973
|
2 872
|
|
| Total Liabilities |
78 959
N/A
|
128 431
+63%
|
63 911
-50%
|
126 164
+97%
|
432 712
+243%
|
529 269
+22%
|
|
| Equity | |||||||
| Common Stock |
5 000
|
5 000
|
140 000
|
140 000
|
175 000
|
175 000
|
|
| Retained Earnings |
253
|
117
|
8 431
|
13 346
|
33 692
|
81 783
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
147 080
|
147 080
|
|
| Other Equity |
0
|
0
|
57
|
1 253
|
1 726
|
1 820
|
|
| Total Equity |
4 747
N/A
|
5 117
+8%
|
148 374
+2 800%
|
154 599
+4%
|
357 498
+131%
|
405 683
+13%
|
|
| Total Liabilities & Equity |
83 705
N/A
|
133 548
+60%
|
212 285
+59%
|
280 764
+32%
|
790 209
+181%
|
934 952
+18%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
8 750
|
8 750
|
8 750
|
8 750
|
8 750
|
8 750
|
|