S

Sumber Mineral Global Abadi Tbk PT
IDX:SMGA

Watchlist Manager
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
Watchlist
Price: 121 IDR -0.82%
Market Cap: 1.1T IDR

Income Statement

Earnings Waterfall
Sumber Mineral Global Abadi Tbk PT

Revenue
1.6T IDR
Cost of Revenue
-1.5T IDR
Gross Profit
113.9B IDR
Operating Expenses
-47.2B IDR
Operating Income
66.6B IDR
Other Expenses
-13.4B IDR
Net Income
53.2B IDR

Income Statement
Sumber Mineral Global Abadi Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5 471
0
0
0
Revenue
1 061 195
N/A
1 318 088
+24%
1 675 817
+27%
1 646 637
-2%
Gross Profit
Cost of Revenue
(994 097)
(1 236 277)
(1 574 500)
(1 532 780)
Gross Profit
67 098
N/A
81 812
+22%
101 317
+24%
113 857
+12%
Operating Income
Operating Expenses
(33 913)
(36 949)
(44 891)
(47 247)
Selling, General & Administrative
(13 964)
(13 503)
(18 367)
(19 463)
Depreciation & Amortization
(7 778)
(10 055)
(11 828)
(14 810)
Other Operating Expenses
(12 171)
(13 390)
(14 696)
(12 974)
Operating Income
33 185
N/A
44 863
+35%
56 426
+26%
66 611
+18%
Pre-Tax Income
Interest Income Expense
(5 217)
(4 770)
(3 648)
(4 490)
Non-Reccuring Items
(101)
(960)
523
403
Total Other Income
(3 693)
(765)
3 749
3 065
Pre-Tax Income
24 175
N/A
38 369
+59%
57 051
+49%
65 589
+15%
Net Income
Tax Provision
(9 272)
(13 243)
(18 288)
(19 055)
Income from Continuing Operations
14 902
25 126
38 762
46 534
Income to Minority Interest
5 443
6 986
8 698
6 676
Net Income (Common)
20 345
N/A
32 112
+58%
47 461
+48%
53 210
+12%
EPS (Diluted)
2.36
N/A
3.66
+55%
5.42
+48%
6.09
+12%