S

Sumber Mineral Global Abadi Tbk PT
IDX:SMGA

Watchlist Manager
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
Watchlist
Price: 128 IDR 14.29% Market Closed
Market Cap: 1.1T IDR

Relative Value

The Relative Value of one SMGA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 128 IDR, Sumber Mineral Global Abadi Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMGA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
18
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
vs History
19
vs Industry
2
Median 3Y
14.6
Median 5Y
14.6
Industry
15.5
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
8.7
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.9
Industry
14.7
vs History
3
vs Industry
37
Median 3Y
2
Median 5Y
2
Industry
1.2
vs History
3
vs Industry
20
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
3
vs Industry
10
Median 3Y
6.4
Median 5Y
6.4
Industry
4.4
vs History
3
vs Industry
2
Median 3Y
11.9
Median 5Y
11.9
Industry
9.2
vs History
3
vs Industry
2
Median 3Y
11.9
Median 5Y
11.9
Industry
12.2
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
9.8
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
11.4
vs History
19
vs Industry
36
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

SMGA Competitors Multiples
Sumber Mineral Global Abadi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
1.1T IDR 0.7 21 17.1 17.1
JP
Itochu Corp
TSE:8001
15.9T JPY 1.1 16.9 16.1 26.5
JP
Mitsubishi Corp
TSE:8058
14.3T JPY 0.8 20.7 24.9 53.3
JP
Mitsui & Co Ltd
TSE:8031
13.9T JPY 1 15.3 21.5 36.6
US
United Rentals Inc
NYSE:URI
56.2B USD 3.5 22.2 9.7 17
US
W W Grainger Inc
NYSE:GWW
48.6B USD 2.7 28.1 18.4 20.2
US
WW Grainger Inc
XMUN:GWW
41.3B EUR 2.7 27.9 18.3 20.1
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.4 24.2
US
Fastenal Co
NASDAQ:FAST
46.9B USD 5.9 38.3 26 28.9
US
Ferguson Enterprises Inc
NYSE:FERG
44.6B USD 1.4 22.8 15.6 17.8
JP
Sumitomo Corp
TSE:8053
6.9T JPY 0.9 11.3 14.6 23.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
S
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
Average EV/EBIT: 25.9
17.1
N/A N/A
JP
Itochu Corp
TSE:8001
26.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17
6%
2.8
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.1
6%
3.4
JP
Marubeni Corp
TSE:8002
24.2
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.9
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8
JP
Sumitomo Corp
TSE:8053
23.1
N/A N/A