Summarecon Agung Tbk PT
IDX:SMRA

Watchlist Manager
Summarecon Agung Tbk PT Logo
Summarecon Agung Tbk PT
IDX:SMRA
Watchlist
Price: 372 IDR -1.06% Market Closed
Market Cap: 6.1T IDR

Relative Value

The Relative Value of one SMRA stock under the Base Case scenario is 1 522.54 IDR. Compared to the current market price of 372 IDR, Summarecon Agung Tbk PT is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMRA Relative Value
Base Case
1 522.54 IDR
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
79
Median 3Y
1.2
Median 5Y
1.6
Industry
3.8
Forward
0.7
vs History
85
vs Industry
54
Median 3Y
9.2
Median 5Y
13.5
Industry
16.3
Forward
5.7
vs History
58
vs Industry
36
Median 3Y
6.8
Median 5Y
6.4
Industry
11.1
vs History
71
vs Industry
48
Median 3Y
2.6
Median 5Y
3.1
Industry
12.8
vs History
98
vs Industry
62
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9
vs History
79
vs Industry
76
Median 3Y
1.6
Median 5Y
2
Industry
6.9
Forward
1.6
vs History
77
vs Industry
80
Median 3Y
3.3
Median 5Y
3.9
Industry
12.5
vs History
76
vs Industry
69
Median 3Y
5.5
Median 5Y
6.7
Industry
15.8
Forward
4.6
vs History
76
vs Industry
67
Median 3Y
5.5
Median 5Y
6.7
Industry
19
Forward
5.2
vs History
31
vs Industry
29
Median 3Y
9.6
Median 5Y
8.8
Industry
18.4
vs History
vs Industry
21
Median 3Y
9.4
Median 5Y
8.8
Industry
20.4
vs History
87
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

SMRA Competitors Multiples
Summarecon Agung Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Summarecon Agung Tbk PT
IDX:SMRA
6.1T IDR 0.6 6.2 5.2 5.2
HK
China Resources Land Ltd
HKEX:1109
200.9B HKD 0.6 6.7 5.5 5.5
HK
Henderson Land Development Co Ltd
HKEX:12
139.8B HKD 6.1 23.2 77.1 77.1
HK
China Overseas Land & Investment Ltd
HKEX:688
137.6B HKD 0.7 8.7 10.5 10.5
HK
CK Asset Holdings Ltd
HKEX:1113
137.3B HKD 2.8 12.1 17.6 17.6
VN
Vinhomes JSC
VN:VHM
425.1T VND 5.1 16 25.3 28.2
HK
Sino Land Co Ltd
HKEX:83
97.2B HKD 11.9 24.2 15.7 16.5
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.5 36.4 24.4 26
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
80.1B CNY 0.4 22.5 22.5 22.4
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
76.2B CNY 0.3 -79.1 28.5 28.2
CN
China Vanke Co Ltd
SZSE:000002
60.5B CNY 0.2 -1 -5.7 -5.7